RK Global

LUPIN LTD.

NSE : LUPINBSE : 500257ISIN CODE : INE326A01037Industry : Pharmaceuticals & DrugsHouse : Lupin
BSE923.004.6 (+0.5 %)
PREV CLOSE (Rs.) 918.40
OPEN PRICE (Rs.) 920.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 923.00 (17)
VOLUME 173721
TODAY'S LOW / HIGH (Rs.)907.90 925.00
52 WK LOW / HIGH (Rs.)807 1572.25
NSE924.103.05 (+0.33 %)
PREV CLOSE( Rs. ) 921.05
OPEN PRICE (Rs.) 925.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 924.10 (1657)
VOLUME 1343268
TODAY'S LOW / HIGH(Rs.) 906.40 926.00
52 WK LOW / HIGH (Rs.)806.25 1573.6
Select year
(Rs.in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
174943.00
142555.00
128635.00
113671.00
97032.00
     Sales
170134.00
136439.00
124825.00
110148.00
94313.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1064.00
1139.00
2293.00
1732.00
1507.00
     Revenue from property development
     Other Operational Income
3745.00
4977.00
1517.00
1791.00
1212.00
Less: Excise Duty
935.00
805.00
619.00
Net Sales
174943.00
142555.00
127700.00
112866.00
96413.00
EXPENDITURE :
Increase/Decrease in Stock
-2109.00
-3220.00
-1320.00
-1840.00
-1805.00
Raw Material Consumed
48719.00
43322.00
39381.00
36695.00
34020.00
     Opening Raw Materials
7268.00
5946.00
4516.00
4584.00
4503.00
     Purchases Raw Materials
24778.00
24446.00
22978.00
20663.00
18941.00
     Closing Raw Materials
7234.00
7268.00
5946.00
4516.00
4584.00
     Other Direct Purchases / Brought in cost
23907.00
20198.00
17833.00
15964.00
15159.00
     Other raw material cost
47813.00
40396.00
35666.00
31929.00
30318.00
Power & Fuel Cost
3779.00
3813.00
3628.00
3343.00
3202.00
     Electricity & Power
3779.00
3813.00
3628.00
3343.00
3202.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
28495.00
21416.00
17473.00
14647.00
12666.00
     Salaries, Wages & Bonus
23854.00
17576.00
14145.00
12323.00
10514.00
     Contributions to EPF & Pension Funds
1954.00
1542.00
1395.00
1074.00
1074.00
     Workmen and Staff Welfare Expenses
1587.00
1330.00
1046.00
902.00
702.00
     Other Employees Cost
1100.00
968.00
888.00
348.00
377.00
Other Manufacturing Expenses
22702.00
17660.00
13206.00
11296.00
9765.00
     Sub-contracted / Out sourced services
1520.00
1293.00
1056.00
848.00
691.00
     Processing Charges
1614.00
1321.00
1155.00
1205.00
957.00
     Repairs and Maintenance
3283.00
2403.00
2021.00
1662.00
1457.00
     Packing Material Consumed
4674.00
4463.00
3646.00
3483.00
3387.00
     Other Mfg Exp
11610.00
8182.00
5329.00
4098.00
3274.00
General and Administration Expenses
15070.00
11960.00
8069.00
8105.00
6921.00
     Rent , Rates & Taxes
2334.00
1957.00
1453.00
1109.00
992.00
     Insurance
542.00
487.00
422.00
402.00
342.00
     Printing and stationery
     Professional and legal fees
5231.00
5236.00
3115.00
3842.00
3036.00
     Traveling and conveyance
2776.00
2240.00
1948.00
1722.00
1594.00
     Other Administration
6962.00
4280.00
3079.00
2752.00
2550.00
Selling and Distribution Expenses
10521.00
8703.00
8355.00
7753.00
7096.00
     Advertisement & Sales Promotion
7408.00
5584.00
5655.00
5057.00
4681.00
     Sales Commissions & Incentives
1199.00
1334.00
1226.00
1231.00
1060.00
     Freight and Forwarding
1914.00
1785.00
1465.00
1465.00
1355.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
8.00
0.00
0.00
Miscellaneous Expenses
2836.00
2048.00
2712.00
2840.00
1849.00
     Bad debts /advances written off
51.00
41.00
54.00
9.00
39.00
     Provision for doubtful debts
161.00
143.00
2.00
274.00
59.00
     Losson disposal of fixed assets(net)
76.00
43.00
119.00
145.00
     Losson foreign exchange fluctuations
799.00
342.00
1237.00
482.00
243.00
     Losson sale of non-trade current investments
13.00
28.00
3.00
     Other Miscellaneous Expenses
1737.00
1494.00
1373.00
1956.00
1363.00
Less: Expenses Capitalised
Total Expenditure
130012.00
105702.00
91504.00
82838.00
73714.00
Operating Profit (Excl OI)
44931.00
36854.00
36196.00
30028.00
22699.00
Other Income
1065.00
1852.00
2398.00
1165.00
279.00
     Interest Received
169.00
83.00
131.00
142.00
     Dividend Received
490.00
438.00
651.00
1.00
     Profit on sale of Fixed Assets
119.00
     Profits on sale of Investments
8.00
38.00
4.00
26.00
     Provision Written Back
107.00
119.00
146.00
52.00
     Foreign Exchange Gains
72.00
884.00
1442.00
1060.00
116.00
     Others
219.00
171.00
24.00
27.00
20.00
Operating Profit
45997.00
38705.00
38593.00
31193.00
22977.00
Interest
1525.00
595.00
98.00
267.00
410.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
277.00
192.00
42.00
168.00
169.00
     Other Interest
1249.00
403.00
56.00
99.00
240.00
PBDT
44471.00
38111.00
38495.00
30926.00
22568.00
Depreciation
9122.00
4871.00
4347.00
2610.00
3322.00
Profit Before Taxation & Exceptional Items
35349.00
33239.00
34148.00
28317.00
19246.00
Exceptional Income / Expenses
Profit Before Tax
35349.00
33239.00
34148.00
28317.00
19246.00
Provision for Tax
9785.00
10593.00
9704.00
9622.00
5842.00
     Current Income Tax
10882.00
11434.00
10062.00
9552.00
5648.00
     Deferred Tax
-1097.00
-840.00
-337.00
86.00
13.00
     Other taxes
-2194.00
-1680.00
-695.00
155.00
207.00
Profit After Tax
25564.00
22646.00
24444.00
18695.00
13404.00
Extra items
Minority Interest
-72.00
-88.00
-412.00
-331.00
-263.00
Share of Associate
83.00
49.00
Other Consolidated Items
Consolidated Net Profit
25575.00
22607.00
24032.00
18364.00
13142.00
Adjustments to PAT
Profit Balance B/F
85578.00
66987.00
44401.00
31172.00
21345.00
Appropriations
111153.00
89595.00
68433.00
49536.00
34487.00
     General Reserves
2500.00
1500.00
     Proposed Equity Dividend
3382.00
3374.00
3371.00
1345.00
1790.00
     Corporate dividend tax
689.00
686.00
686.00
-56.00
304.00
     Other Appropriation
14.00
-44.00
611.00
1.00
-280.00
Equity Dividend %
375.00
375.00
375.00
300.00
200.00
Earnings Per Share
57.00
50.00
53.00
41.00
29.00
Adjusted EPS
57.00
50.00
53.00
41.00
29.00

registration nos:

SEBI Regn. Nos. : NSE INB/INE/INF 230825035 | BSE INB/INF 010825033 | BSE INB 011287035 | MCX-SX INE 260825035 | Research Regn. No. : INH000002210

MCX FMC No.: MCX/TCM/CORP/1606 | NCDEX FMC No.: NCDEX/TCM/CORP/0942 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 35511.58[0.71] Adani Ports &Special: 433.75[4.68] Asian Paints: 1193.40[0.31] Axis Bank: 590.25[1.12] Bajaj Auto: 3208.05[0.4] Bharti Airtel: 497.75[0.66] Coal India: 284.45[0.48] Dr. Reddys Lab: 2487.50[0.89] HDFC: 1900.45[0.18] HDFC Bank: 1951.20[1] Hero MotoCorp: 3590.75[-0.04] Hindustan Unilever: 1362.55[0.36] ICICI Bank: 353.55[2.15] Indusind Bank: 1683.30[0.23] Infosys: 1143.25[-0.82] ITC: 273.85[0.37] Kotak Mahindra Bank: 1059.95[1.39] Larsen & Toubro: 1371.95[0.97] Mahindra & Mahindra: 763.90[0.69] Maruti Suzuki: 9321.35[-0.4] NTPC: 172.35[-0.09] ONGC: 193.60[-0.23] Power Grid Corpn.: 196.00[-0.61] Reliance Industries: 929.35[1.09] SBI: 309.05[2.08] Sun Pharma Inds.: 572.00[-0.74] Tata Motors: 418.95[0.04] Tata Motors - DVR: 243.95[0.47] Tata Steel: 751.65[-0.03] TCS: 2954.75[1.53] Wipro: 328.45[0.74] Yes Bank: 348.30[2.37]