RK Global

MARUTI SUZUKI INDIA LTD.

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger CarsHouse : Maruti Suzuki - MNC
BSE9377.90-56.4 (-0.6 %)
PREV CLOSE (Rs.) 9434.30
OPEN PRICE (Rs.) 9430.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 9377.90 (20)
VOLUME 17838
TODAY'S LOW / HIGH (Rs.)9350.00 9495.45
52 WK LOW / HIGH (Rs.)7377.75 10000
NSE9385.30-45.75 (-0.49 %)
PREV CLOSE( Rs. ) 9431.05
OPEN PRICE (Rs.) 9429.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 9385.30 (203)
VOLUME 216426
TODAY'S LOW / HIGH(Rs.) 9355.00 9498.90
52 WK LOW / HIGH (Rs.)7380 9996.4
Select year
(Rs.in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
773164.00
651055.00
560523.00
498005.00
498855.00
     Sales
761561.00
639693.00
537914.00
478528.00
481495.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4282.00
4484.00
5138.00
4319.00
2594.00
     Revenue from property development
     Other Operational Income
7321.00
6878.00
17471.00
15158.00
14766.00
Less: Excise Duty
92314.00
75165.00
52509.00
52587.00
55811.00
Net Sales
680850.00
575890.00
508014.00
445418.00
443044.00
EXPENDITURE :
Increase/Decrease in Stock
-3793.00
48.00
-4609.00
204.00
192.00
Raw Material Consumed
471215.00
387012.00
360756.00
318326.00
330318.00
     Opening Raw Materials
17295.00
13158.00
5494.00
6572.00
5738.00
     Purchases Raw Materials
422634.00
358970.00
336121.00
292374.00
308732.00
     Closing Raw Materials
13650.00
17295.00
8003.00
5494.00
6572.00
     Other Direct Purchases / Brought in cost
44936.00
32179.00
27144.00
24874.00
22420.00
     Other raw material cost
89872.00
64358.00
54288.00
49748.00
44840.00
Power & Fuel Cost
5186.00
6941.00
7138.00
5957.00
4951.00
     Electricity & Power
5186.00
6941.00
7138.00
5957.00
4951.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23603.00
20003.00
16710.00
14237.00
11202.00
     Salaries, Wages & Bonus
21028.00
17580.00
14280.00
12224.00
9303.00
     Contributions to EPF & Pension Funds
974.00
892.00
946.00
732.00
683.00
     Workmen and Staff Welfare Expenses
1601.00
1531.00
1045.00
917.00
893.00
     Other Employees Cost
0.00
0.00
439.00
364.00
323.00
Other Manufacturing Expenses
43345.00
37323.00
30310.00
28335.00
27902.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2624.00
2740.00
1935.00
1825.00
1498.00
     Packing Material Consumed
     Other Mfg Exp
40721.00
34583.00
28375.00
26510.00
26404.00
General and Administration Expenses
2924.00
2246.00
1595.00
1469.00
1501.00
     Rent , Rates & Taxes
2745.00
2077.00
1441.00
1315.00
1350.00
     Insurance
151.00
151.00
137.00
139.00
137.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
28.00
18.00
17.00
15.00
14.00
Selling and Distribution Expenses
19709.00
18198.00
14654.00
11964.00
11786.00
     Advertisement & Sales Promotion
13840.00
11847.00
7646.00
6022.00
5729.00
     Sales Commissions & Incentives
     Freight and Forwarding
5182.00
5432.00
6202.00
5291.00
5513.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
687.00
919.00
806.00
651.00
544.00
Miscellaneous Expenses
16116.00
15834.00
13710.00
12319.00
12355.00
     Bad debts /advances written off
     Provision for doubtful debts
1.00
63.00
     Losson disposal of fixed assets(net)
632.00
1354.00
483.00
149.00
332.00
     Losson foreign exchange fluctuations
1008.00
678.00
2805.00
1519.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15484.00
13472.00
12549.00
9364.00
10441.00
Less: Expenses Capitalised
Total Expenditure
578305.00
487605.00
440264.00
392811.00
400207.00
Operating Profit (Excl OI)
102545.00
88285.00
67750.00
52607.00
42837.00
Other Income
23932.00
15408.00
9341.00
7736.00
8739.00
     Interest Received
378.00
1518.00
1089.00
2293.00
3135.00
     Dividend Received
129.00
107.00
541.00
545.00
426.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
22116.00
13181.00
6867.00
4555.00
4234.00
     Provision Written Back
472.00
     Foreign Exchange Gains
273.00
     Others
1036.00
602.00
844.00
343.00
472.00
Operating Profit
126477.00
103693.00
77091.00
60343.00
51576.00
Interest
894.00
817.00
2178.00
1845.00
1978.00
     InterestonDebenture / Bonds
     Interest on Term Loan
14.00
67.00
498.00
1101.00
1231.00
     Intereston Fixed deposits
434.00
292.00
     Bank Charges etc
1.00
3.00
5.00
5.00
11.00
     Other Interest
445.00
455.00
1675.00
739.00
736.00
PBDT
125583.00
102876.00
74913.00
58498.00
49598.00
Depreciation
26039.00
28218.00
25153.00
21160.00
18897.00
Profit Before Taxation & Exceptional Items
99544.00
74658.00
49760.00
37338.00
30701.00
Exceptional Income / Expenses
Profit Before Tax
99544.00
74658.00
49760.00
37338.00
30701.00
Provision for Tax
26162.00
20875.00
11854.00
9022.00
6215.00
     Current Income Tax
23369.00
20431.00
13363.00
7740.00
7419.00
     Deferred Tax
2793.00
444.00
-805.00
1282.00
-300.00
     Other taxes
5586.00
888.00
-2314.00
2564.00
-1504.00
Profit After Tax
73382.00
53783.00
37906.00
28316.00
24486.00
Extra items
Minority Interest
-11.00
-11.00
-12.00
-16.00
-13.00
Share of Associate
1728.00
1189.00
180.00
229.00
219.00
Other Consolidated Items
Consolidated Net Profit
75099.00
54961.00
38074.00
28529.00
24692.00
Adjustments to PAT
2411.00
Profit Balance B/F
257353.00
216115.00
178931.00
157469.00
135612.00
Appropriations
332452.00
271076.00
217005.00
185998.00
162715.00
     General Reserves
4571.00
3759.00
2822.00
2418.00
     Proposed Equity Dividend
7552.00
3625.00
2417.00
     Corporate dividend tax
1538.00
616.00
411.00
     Other Appropriation
12825.00
9152.00
796.00
4.00
Equity Dividend %
1500.00
700.00
500.00
240.00
160.00
Earnings Per Share
249.00
182.00
126.00
94.00
82.00
Adjusted EPS
249.00
182.00
126.00
94.00
82.00

registration nos:

SEBI Regn. Nos. : NSE INB/INE/INF 230825035 | BSE INB/INF 010825033 | BSE INB 011287035 | MCX-SX INE 260825035 | Research Regn. No. : INH000002210

MCX FMC No.: MCX/TCM/CORP/1606 | NCDEX FMC No.: NCDEX/TCM/CORP/0942 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 36323.77[-0.6] Adani Ports &Special: 360.15[-2.69] Asian Paints: 1358.60[-0.72] Axis Bank: 523.10[-0.15] Bajaj Auto: 3101.75[-1.03] Bharti Airtel: 346.20[-3.31] Coal India: 261.55[-2.32] HDFC: 1991.55[0.95] HDFC Bank: 2169.35[-0.52] Hero MotoCorp: 3423.85[-1.06] Hindustan Unilever: 1753.85[0.73] ICICI Bank: 259.30[-3.26] Indusind Bank: 1923.30[-0.01] Infosys: 1333.05[1.83] ITC: 271.50[0.41] Kotak Mahindra Bank: 1408.35[0.25] Larsen & Toubro: 1282.60[-0.89] Mahindra & Mahindra: 900.40[-0.88] Maruti Suzuki: 9377.90[-0.6] NTPC: 155.70[1.96] ONGC: 153.90[-0.45] Power Grid Corpn.: 181.35[-0.17] Reliance Industries: 1076.15[-1.88] SBI: 251.75[-2.27] Sun Pharma Inds.: 532.95[-4.69] Tata Motors: 251.55[-4.77] Tata Motors - DVR: 142.75[-5.02] Tata Steel: 519.30[-6.96] TCS: 1988.80[0.38] Vedanta: 205.80[-2.28] Wipro: 283.10[0.86] Yes Bank: 379.00[0.69]