Modification / Re-KYC
RK Global

VALIANT ORGANICS LTD.

NSE : VALIANTORGBSE : 540145ISIN CODE : INE565V01010Industry : ChemicalsHouse : Private
BSE421.905.8 (+1.39 %)
PREV CLOSE (Rs.) 416.10
OPEN PRICE (Rs.) 417.60
BID PRICE (QTY) 422.50 (20)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4567
TODAY'S LOW / HIGH (Rs.)417.60 427.00
52 WK LOW / HIGH (Rs.)373.95 635.2
NSE421.905.9 (+1.42 %)
PREV CLOSE( Rs. ) 416.00
OPEN PRICE (Rs.) 416.05
BID PRICE (QTY) 421.90 (280)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48989
TODAY'S LOW / HIGH(Rs.) 416.05 427.45
52 WK LOW / HIGH (Rs.)377 635
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10518.00
11532.70
7548.10
6749.30
6923.00
     Sales
9843.00
10904.20
6976.70
6288.80
6362.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
675.10
628.50
571.40
460.50
560.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
10518.00
11532.70
7548.10
6749.30
6923.00
EXPENDITURE :
Increase/Decrease in Stock
-49.90
-225.60
-98.30
40.20
-26.30
Raw Material Consumed
6831.70
7846.50
4119.60
3891.00
3961.50
     Opening Raw Materials
538.80
345.30
240.90
258.90
239.70
     Purchases Raw Materials
6724.60
7869.20
4070.00
3861.70
3847.80
     Closing Raw Materials
570.20
538.80
345.30
268.70
240.30
     Other Direct Purchases / Brought in cost
138.50
170.90
153.90
39.00
114.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
376.10
296.90
238.50
219.50
394.20
     Electricity & Power
355.50
280.90
227.10
208.30
157.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
227.90
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
20.60
16.00
11.40
11.20
8.80
Employee Cost
463.30
371.60
293.80
227.80
184.80
     Salaries, Wages & Bonus
381.30
307.20
233.20
198.70
166.00
     Contributions to EPF & Pension Funds
33.40
29.70
17.10
12.10
5.20
     Workmen and Staff Welfare Expenses
42.00
34.70
43.50
17.10
13.70
     Other Employees Cost
6.60
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
799.40
822.00
543.90
390.40
407.20
     Sub-contracted / Out sourced services
     Processing Charges
172.40
145.50
116.60
102.60
103.10
     Repairs and Maintenance
213.70
190.00
152.80
131.30
101.10
     Packing Material Consumed
102.90
133.20
100.00
69.20
     Other Mfg Exp
310.40
353.30
174.50
156.50
133.80
General and Administration Expenses
238.80
195.50
189.80
53.70
60.40
     Rent , Rates & Taxes
5.20
7.00
     Insurance
23.80
22.90
14.50
4.00
5.20
     Printing and stationery
3.20
2.50
     Professional and legal fees
49.00
32.80
54.20
29.00
19.10
     Traveling and conveyance
3.50
1.70
     Other Administration
166.00
139.80
116.00
10.50
33.60
Selling and Distribution Expenses
71.60
56.90
113.90
102.20
109.40
     Advertisement & Sales Promotion
1.10
1.70
     Sales Commissions & Incentives
7.10
11.30
6.10
     Freight and Forwarding
102.70
87.80
95.50
     Handling and Clearing Charges
60.90
48.70
0.00
0.00
0.00
     Other Selling Expenses
10.70
8.10
4.10
2.00
6.10
Miscellaneous Expenses
144.70
120.40
95.30
19.30
30.00
     Bad debts /advances written off
1.50
7.80
     Provision for doubtful debts
9.50
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
5.40
9.20
4.70
     Losson sale of non-trade current investments
12.00
     Other Miscellaneous Expenses
139.40
111.10
81.10
17.60
10.20
Less: Expenses Capitalised
Total Expenditure
8875.70
9484.20
5496.50
4944.10
5121.20
Operating Profit (Excl OI)
1642.30
2048.50
2051.60
1805.20
1801.90
Other Income
80.30
74.20
59.40
63.00
87.30
     Interest Received
3.90
8.50
4.80
6.40
5.20
     Dividend Received
0.10
0.10
0.30
2.10
1.40
     Profit on sale of Fixed Assets
0.60
0.30
0.10
     Profits on sale of Investments
38.50
     Provision Written Back
0.90
     Foreign Exchange Gains
20.80
     Others
75.70
65.20
54.20
32.80
42.10
Operating Profit
1722.60
2122.70
2111.00
1868.20
1889.10
Interest
107.90
64.80
50.00
25.70
40.60
     InterestonDebenture / Bonds
     Interest on Term Loan
106.90
64.20
49.20
     Intereston Fixed deposits
     Bank Charges etc
2.40
5.20
     Other Interest
1.00
0.60
0.80
23.30
35.40
PBDT
1614.70
2057.90
2061.00
1842.50
1848.60
Depreciation
291.90
296.20
212.40
157.70
136.40
Profit Before Taxation & Exceptional Items
1322.80
1761.70
1848.60
1684.90
1712.10
Exceptional Income / Expenses
49.00
Profit Before Tax
1371.80
1761.70
1848.60
1684.90
1712.10
Provision for Tax
346.20
482.60
539.90
422.90
499.60
     Current Income Tax
263.70
428.60
473.50
414.60
480.10
     Deferred Tax
66.40
61.80
66.20
6.80
17.70
     Other taxes
16.00
-7.90
0.20
1.50
1.80
Profit After Tax
1025.60
1279.10
1308.70
1262.00
1212.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-144.40
-146.30
-163.10
-22.70
0.20
Share of Associate
Other Consolidated Items
119.70
Consolidated Net Profit
881.20
1132.80
1145.60
1239.30
1332.40
Adjustments to PAT
Profit Balance B/F
4646.80
3550.00
2361.10
1527.70
382.50
Appropriations
5528.00
4682.90
3506.80
2767.00
1714.90
     General Reserves
114.60
139.00
130.50
     Proposed Equity Dividend
     Corporate dividend tax
45.00
6.10
     Other Appropriation
1.70
36.10
-225.80
3.30
Equity Dividend %
10.00
35.00
50.00
110.00
120.00
Earnings Per Share
32.00
42.00
42.00
102.00
227.00
Adjusted EPS
32.00
42.00
42.00
51.00
114.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73738.45[0.12] Asian Paints: 2874.35[1.14] Axis Bank: 1056.45[0.26] Bajaj Finance: 7259.25[-0.43] Bajaj Finserv: 1620.45[-0.53] Bharti Airtel: 1342.30[3.38] HCL Tech.: 1486.60[1.42] HDFC Bank: 1507.20[-0.34] Hindustan Unilever: 2262.75[0.9] ICICI Bank: 1090.25[0.29] Indusind Bank: 1473.70[-0.18] Infosys: 1441.70[0.64] ITC: 429.20[0.93] JSW Steel: 851.30[-0.44] Kotak Mahindra Bank: 1813.25[0.19] Larsen & Toubro: 3609.95[-0.09] Mahindra & Mahindra: 2062.30[-1.37] Maruti Suzuki: 12993.70[1.68] Nestle: 2499.55[1.64] NTPC: 346.90[1.12] Power Grid Corp: 285.00[0.51] Reliance Industries: 2918.50[-1.42] SBI: 772.85[0.91] Sun Pharma Inds.: 1483.75[-3.63] Tata Motors: 986.60[1.34] Tata Steel: 161.10[-0.46] TCS: 3874.20[0.23] Tech Mahindra: 1200.10[-0.63] Titan Co: 3629.65[0.89] Ultratech Cement: 9531.10[-0.38] Wipro: 462.00[0.01]