Modification / Re-KYC
RK Global

SHREE CEMENT LTD.

NSE : SHREECEMBSE : 500387ISIN CODE : INE070A01015Industry : Cement & Construction MaterialsHouse : Shree Cement
BSE24797.80731.3 (+3.04 %)
PREV CLOSE (Rs.) 24066.50
OPEN PRICE (Rs.) 24265.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 410
TODAY'S LOW / HIGH (Rs.)24098.50 24829.40
52 WK LOW / HIGH (Rs.)23500.15 30710.15
NSE24794.75741.9 (+3.08 %)
PREV CLOSE( Rs. ) 24052.85
OPEN PRICE (Rs.) 24155.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 24794.75 (2)
VOLUME 13881
TODAY'S LOW / HIGH(Rs.) 24043.65 24822.00
52 WK LOW / HIGH (Rs.)23500 30737.75
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
155110.00
133080.00
112550.00
170340.00
128680.00
     Sales
134630.00
120650.00
104260.00
165430.00
120830.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.00
50.00
50.00
30.00
20.00
     Revenue from property development
     Other Operational Income
20410.00
12380.00
8240.00
4880.00
7830.00
Less: Excise Duty
-50100.00
-45440.00
-37540.00
34740.00
Net Sales
205210.00
178520.00
150100.00
135600.00
128680.00
EXPENDITURE :
Increase/Decrease in Stock
-1220.00
-1380.00
-2070.00
340.00
110.00
Raw Material Consumed
16580.00
15080.00
12170.00
10200.00
9530.00
     Opening Raw Materials
720.00
720.00
730.00
660.00
460.00
     Purchases Raw Materials
16790.00
14180.00
11290.00
9830.00
9430.00
     Closing Raw Materials
1030.00
720.00
720.00
730.00
660.00
     Other Direct Purchases / Brought in cost
100.00
900.00
880.00
440.00
310.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
63450.00
60810.00
36200.00
23980.00
27030.00
     Electricity & Power
63450.00
60810.00
36200.00
23980.00
27030.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10640.00
9780.00
9130.00
8690.00
8540.00
     Salaries, Wages & Bonus
9320.00
8550.00
7990.00
7630.00
7470.00
     Contributions to EPF & Pension Funds
1060.00
1010.00
940.00
890.00
870.00
     Workmen and Staff Welfare Expenses
260.00
220.00
210.00
170.00
200.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
20500.00
18940.00
17030.00
13340.00
13030.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5830.00
4660.00
3930.00
2990.00
3240.00
     Packing Material Consumed
5390.00
5620.00
5640.00
4300.00
3550.00
     Other Mfg Exp
9280.00
8660.00
7460.00
6060.00
6240.00
General and Administration Expenses
1840.00
1770.00
830.00
1120.00
810.00
     Rent , Rates & Taxes
220.00
320.00
280.00
590.00
260.00
     Insurance
230.00
190.00
160.00
150.00
90.00
     Printing and stationery
     Professional and legal fees
730.00
770.00
     Traveling and conveyance
610.00
440.00
340.00
320.00
400.00
     Other Administration
650.00
490.00
390.00
380.00
460.00
Selling and Distribution Expenses
46070.00
41910.00
36950.00
34260.00
29420.00
     Advertisement & Sales Promotion
4570.00
4070.00
3960.00
3150.00
2790.00
     Sales Commissions & Incentives
     Freight and Forwarding
41510.00
37840.00
32990.00
31100.00
26620.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2420.00
2140.00
2800.00
2870.00
2660.00
     Bad debts /advances written off
20.00
10.00
0.00
     Provision for doubtful debts
0.00
60.00
210.00
40.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
10.00
     Losson sale of non-trade current investments
230.00
50.00
30.00
     Other Miscellaneous Expenses
2180.00
2090.00
2740.00
2660.00
2570.00
Less: Expenses Capitalised
Total Expenditure
160290.00
149040.00
113040.00
94800.00
91130.00
Operating Profit (Excl OI)
44920.00
29480.00
37050.00
40790.00
37560.00
Other Income
6230.00
4700.00
5490.00
4380.00
2780.00
     Interest Received
2710.00
3060.00
3160.00
2300.00
1760.00
     Dividend Received
60.00
60.00
60.00
90.00
410.00
     Profit on sale of Fixed Assets
100.00
170.00
50.00
40.00
40.00
     Profits on sale of Investments
130.00
240.00
     Provision Written Back
10.00
10.00
     Foreign Exchange Gains
10.00
60.00
30.00
     Others
3340.00
1350.00
2050.00
1710.00
560.00
Operating Profit
51150.00
34190.00
42540.00
45180.00
40340.00
Interest
2580.00
2630.00
2160.00
2510.00
2910.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30.00
30.00
40.00
20.00
30.00
     Other Interest
2550.00
2600.00
2130.00
2490.00
2890.00
PBDT
48570.00
31560.00
40380.00
42660.00
37420.00
Depreciation
18970.00
16610.00
11460.00
12620.00
18080.00
Profit Before Taxation & Exceptional Items
29590.00
14950.00
28920.00
30040.00
19340.00
Exceptional Income / Expenses
Profit Before Tax
29590.00
14950.00
28920.00
30040.00
19340.00
Provision for Tax
5630.00
2260.00
5550.00
7140.00
3900.00
     Current Income Tax
5120.00
2520.00
5480.00
7650.00
5300.00
     Deferred Tax
510.00
1280.00
1120.00
-410.00
-1350.00
     Other taxes
0.00
-1540.00
-1050.00
-100.00
-50.00
Profit After Tax
23960.00
12690.00
23370.00
22900.00
15440.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
20.00
-50.00
-40.00
-80.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23960.00
12710.00
23320.00
22860.00
15360.00
Adjustments to PAT
Profit Balance B/F
87160.00
77810.00
63230.00
45230.00
39080.00
Appropriations
111120.00
90520.00
86550.00
68090.00
54440.00
     General Reserves
5000.00
5000.00
3000.00
     Proposed Equity Dividend
     Corporate dividend tax
820.00
     Other Appropriation
20.00
1730.00
2110.00
-140.00
1420.00
Equity Dividend %
1050.00
1000.00
900.00
600.00
1100.00
Earnings Per Share
664.00
352.00
646.00
634.00
426.00
Adjusted EPS
664.00
352.00
646.00
634.00
426.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 79117.11[2.54] Adani Ports &Special: 1137.50[2.05] Asian Paints: 2479.00[2.05] Axis Bank: 1143.00[0.34] Bajaj Finance: 6685.45[3.42] Bajaj Finserv: 1601.60[2.1] Bharti Airtel: 1570.10[2.96] HCL Tech.: 1899.05[3.43] HDFC Bank: 1745.95[0.23] Hindustan Unilever: 2445.40[2.61] ICICI Bank: 1278.20[2.25] Indusind Bank: 998.25[1.69] Infosys: 1902.95[3.75] ITC: 475.05[3.92] JSW Steel: 976.80[3.49] Kotak Mahindra Bank: 1762.70[1.48] Larsen & Toubro: 3604.55[3.5] Mahindra & Mahindra: 3013.00[2.69] Maruti Suzuki: 11081.45[2.02] Nestle: 2248.15[1.71] NTPC: 365.70[2.7] Power Grid Corp: 337.00[3.44] Reliance Industries: 1265.95[3.49] SBI: 816.05[4.51] Sun Pharma Inds.: 1797.80[1.13] Tata Motors: 791.25[2.27] Tata Steel: 142.80[1.82] TCS: 4245.75[4.13] Tech Mahindra: 1747.70[2.73] Titan Co: 3309.10[4.1] Ultratech Cement: 11387.15[3.94]