Modification / Re-KYC
RK Global

SUNFLAG IRON AND STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron ProductsHouse : Private
BSE300.804.35 (+1.47 %)
PREV CLOSE (Rs.) 296.45
OPEN PRICE (Rs.) 299.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23805
TODAY'S LOW / HIGH (Rs.)293.05 311.25
52 WK LOW / HIGH (Rs.)178.1 311.25
NSE300.753.2 (+1.08 %)
PREV CLOSE( Rs. ) 297.55
OPEN PRICE (Rs.) 295.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 297.55 (238)
VOLUME 448634
TODAY'S LOW / HIGH(Rs.) 290.10 311.45
52 WK LOW / HIGH (Rs.)175 311.45
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
35015.10
35596.10
27179.10
19224.90
18262.90
     Sales
34984.80
35586.00
27122.30
19215.20
18224.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.40
6.90
23.80
     Revenue from property development
     Other Operational Income
30.30
10.10
56.40
2.80
14.40
Less: Excise Duty
Net Sales
34152.80
34884.20
26982.60
18915.50
17581.20
EXPENDITURE :
Increase/Decrease in Stock
-758.20
-297.50
-2721.80
1121.10
118.20
Raw Material Consumed
22906.30
22535.50
19135.20
10976.10
10671.30
     Opening Raw Materials
2759.20
2940.10
2646.30
1771.30
1500.70
     Purchases Raw Materials
21876.30
22354.60
19429.00
11851.10
10941.90
     Closing Raw Materials
1729.20
2759.20
2940.10
2646.30
1771.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3235.30
3265.10
2436.40
1328.40
1175.20
     Electricity & Power
2042.10
2193.20
1669.20
1020.50
748.80
     Oil, Fuel & Natural gas
1193.20
1071.90
767.20
307.90
426.40
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1210.70
1078.20
978.60
924.60
973.40
     Salaries, Wages & Bonus
1039.80
928.40
842.40
781.40
798.10
     Contributions to EPF & Pension Funds
102.80
83.50
93.80
68.60
94.70
     Workmen and Staff Welfare Expenses
68.10
66.30
51.30
67.80
66.60
     Other Employees Cost
0.00
0.00
-8.90
6.80
14.00
Other Manufacturing Expenses
2261.50
2195.50
1851.90
1004.90
1950.20
     Sub-contracted / Out sourced services
1483.70
1316.30
1142.20
660.70
1126.10
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
777.80
879.20
709.70
344.20
824.10
General and Administration Expenses
381.40
390.60
281.10
248.40
338.90
     Rent , Rates & Taxes
21.30
34.30
22.70
9.30
26.50
     Insurance
37.60
55.70
43.00
55.60
25.70
     Printing and stationery
5.20
3.70
2.20
2.00
3.90
     Professional and legal fees
163.90
139.00
96.10
80.70
123.40
     Traveling and conveyance
49.70
44.00
21.60
13.30
46.30
     Other Administration
153.40
157.90
117.10
100.80
159.40
Selling and Distribution Expenses
1092.40
1102.90
966.00
686.00
609.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
29.70
32.80
17.70
27.60
16.40
     Freight and Forwarding
995.30
1035.60
909.30
649.80
561.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
67.40
34.50
39.00
8.60
31.40
Miscellaneous Expenses
72.80
155.70
87.00
85.50
38.40
     Bad debts /advances written off
0.70
6.20
     Provision for doubtful debts
15.10
14.50
40.90
8.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
3.10
98.50
57.70
13.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
53.90
36.50
29.30
31.00
30.40
Less: Expenses Capitalised
Total Expenditure
30402.20
30426.00
23014.40
16375.00
15874.90
Operating Profit (Excl OI)
3750.60
4458.20
3968.20
2540.50
1706.30
Other Income
61.30
70.70
60.80
109.80
112.20
     Interest Received
57.00
44.40
31.20
59.70
65.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.20
4.80
26.50
15.90
19.90
     Foreign Exchange Gains
1.20
     Others
3.10
21.50
3.10
34.20
25.50
Operating Profit
3811.90
4528.90
4029.00
2650.30
1818.50
Interest
967.10
811.00
422.50
294.80
412.50
     InterestonDebenture / Bonds
     Interest on Term Loan
397.70
299.40
170.30
142.90
87.80
     Intereston Fixed deposits
     Bank Charges etc
254.70
222.50
87.00
81.60
110.00
     Other Interest
314.70
289.10
165.20
70.30
214.70
PBDT
2844.80
3717.90
3606.50
2355.50
1406.00
Depreciation
1030.10
806.40
763.10
702.00
462.20
Profit Before Taxation & Exceptional Items
1814.70
2911.50
2843.40
1653.50
943.80
Exceptional Income / Expenses
11928.60
Profit Before Tax
1814.70
14840.10
2843.40
1653.50
943.80
Provision for Tax
398.10
3696.20
679.00
250.80
17.70
     Current Income Tax
484.60
3749.10
739.50
477.20
234.50
     Deferred Tax
-86.50
-54.50
-60.50
-99.20
-216.80
     Other taxes
0.00
1.60
0.00
-127.20
0.00
Profit After Tax
1416.60
11143.90
2164.40
1402.70
926.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.20
-0.20
-0.10
-0.20
Share of Associate
18.90
9.20
5.80
3.50
-5.40
Other Consolidated Items
Consolidated Net Profit
1435.30
11152.90
2170.00
1406.10
920.50
Adjustments to PAT
Profit Balance B/F
23149.80
11860.70
9557.80
7963.30
7156.90
Appropriations
24585.10
23013.60
11727.80
9369.40
8077.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-178.60
-136.20
-132.90
-188.40
114.10
Equity Dividend %
Earnings Per Share
8.00
62.00
12.00
8.00
5.00
Adjusted EPS
8.00
62.00
12.00
8.00
5.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78148.49[-0.06] Adani Ports &Special: 1152.65[-1.89] Asian Paints: 2334.40[1.8] Axis Bank: 1075.00[0.69] Bajaj Finance: 7353.30[-0.09] Bajaj Finserv: 1696.35[0.7] Bharti Airtel: 1598.95[0.5] HCL Tech.: 1933.35[0.97] HDFC Bank: 1694.15[-1.16] Hindustan Unilever: 2399.55[0.33] ICICI Bank: 1264.00[-1.29] Indusind Bank: 980.85[-0.29] Infosys: 1933.15[0.03] ITC: 449.50[1.9] Kotak Mahindra Bank: 1768.70[-0.27] Larsen & Toubro: 3596.15[-1.26] Mahindra & Mahindra: 3084.75[-0.83] Maruti Suzuki: 11818.05[0.77] Nestle: 2219.15[0.22] NTPC: 325.35[-1.06] Power Grid Corp: 306.50[0.43] Reliance Industries: 1264.70[1.92] SBI: 771.20[-1] Sun Pharma Inds.: 1837.30[-0.91] Tata Motors: 794.85[0.18] Tata Steel: 132.60[-0.56] TCS: 4107.50[1.97] Tech Mahindra: 1663.65[-0.37] Titan Co: 3484.90[-0.67] Ultratech Cement: 11397.15[-1.87] Zomato: 250.00[-0.99]