Modification / Re-KYC
RK Global

NESTLE INDIA LTD.

NSE : NESTLEINDBSE : 500790ISIN CODE : INE239A01024Industry : Consumer FoodHouse : Nestle India - MNC
BSE2205.10-13.75 (-0.62 %)
PREV CLOSE (Rs.) 2218.85
OPEN PRICE (Rs.) 2214.00
BID PRICE (QTY) 2205.05 (53)
OFFER PRICE (QTY) 2206.45 (2)
VOLUME 155416
TODAY'S LOW / HIGH (Rs.)2187.85 2214.85
52 WK LOW / HIGH (Rs.)2170 2777
NSE2205.15-9 (-0.41 %)
PREV CLOSE( Rs. ) 2214.15
OPEN PRICE (Rs.) 2205.55
BID PRICE (QTY) 2204.25 (15)
OFFER PRICE (QTY) 2205.15 (89)
VOLUME 629122
TODAY'S LOW / HIGH(Rs.) 2187.00 2215.00
52 WK LOW / HIGH (Rs.)2168.7 2778
Select year
(Rs.in Million)
Particulars
Mar 2024
Dec 2022
Dec 2021
Dec 2020
Dec 2019
INCOME :
  
  
  
  
  
Gross Sales
251719.00
174234.00
151869.00
137528.00
127639.00
     Sales
250535.00
173160.00
151112.00
136930.00
126903.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1184.00
1074.00
757.00
599.00
736.00
Less: Excise Duty
Net Sales
243939.00
168970.00
147406.00
133500.00
123689.00
EXPENDITURE :
Increase/Decrease in Stock
-457.00
-2503.00
-676.00
-693.00
-1442.00
Raw Material Consumed
92011.00
66604.00
53013.00
49017.00
45209.00
     Opening Raw Materials
5891.00
5453.00
4791.00
4520.00
3073.00
     Purchases Raw Materials
87715.00
63562.00
51057.00
47399.00
44478.00
     Closing Raw Materials
6968.00
5891.00
5453.00
4791.00
4520.00
     Other Direct Purchases / Brought in cost
5374.00
3480.00
2617.00
1890.00
2178.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6748.00
5726.00
4081.00
3137.00
3405.00
     Electricity & Power
6748.00
5726.00
4081.00
3137.00
3405.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23361.00
16355.00
15299.00
15010.00
12582.00
     Salaries, Wages & Bonus
20550.00
14285.00
13556.00
13149.00
10812.00
     Contributions to EPF & Pension Funds
1363.00
989.00
730.00
627.00
798.00
     Workmen and Staff Welfare Expenses
1241.00
938.00
761.00
810.00
638.00
     Other Employees Cost
207.00
144.00
252.00
424.00
333.00
Other Manufacturing Expenses
19756.00
16332.00
13760.00
10636.00
10486.00
     Sub-contracted / Out sourced services
1208.00
757.00
741.00
482.00
358.00
     Processing Charges
     Repairs and Maintenance
1692.00
1147.00
987.00
957.00
928.00
     Packing Material Consumed
15531.00
13397.00
11145.00
8415.00
8472.00
     Other Mfg Exp
1325.00
1032.00
887.00
782.00
728.00
General and Administration Expenses
16146.00
11294.00
9400.00
8703.00
8583.00
     Rent , Rates & Taxes
97.00
75.00
67.00
33.00
64.00
     Insurance
179.00
110.00
94.00
65.00
58.00
     Printing and stationery
     Professional and legal fees
11934.00
8249.00
7200.00
6529.00
6019.00
     Traveling and conveyance
1508.00
888.00
410.00
466.00
852.00
     Other Administration
3935.00
2860.00
2039.00
2076.00
2442.00
Selling and Distribution Expenses
24094.00
15237.00
15072.00
13711.00
13636.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4148.00
2861.00
1832.00
2014.00
1986.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
24.00
126.00
2.00
63.00
12.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4124.00
2735.00
1830.00
1952.00
1975.00
Less: Expenses Capitalised
Total Expenditure
185807.00
131907.00
111782.00
101534.00
94446.00
Operating Profit (Excl OI)
58132.00
37063.00
35624.00
31966.00
29243.00
Other Income
1546.00
1073.00
1241.00
1508.00
2484.00
     Interest Received
1480.00
1010.00
1202.00
1438.00
2340.00
     Dividend Received
20.00
128.00
     Profit on sale of Fixed Assets
67.00
63.00
40.00
49.00
16.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
0.00
1.00
Operating Profit
59678.00
38136.00
36865.00
33474.00
31728.00
Interest
1455.00
1546.00
2017.00
1642.00
1291.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1455.00
1546.00
2017.00
1642.00
1291.00
PBDT
58223.00
36590.00
34848.00
31832.00
30436.00
Depreciation
5378.00
4030.00
3910.00
3704.00
3702.00
Profit Before Taxation & Exceptional Items
52845.00
32560.00
30938.00
28128.00
26735.00
Exceptional Income / Expenses
44.00
-2365.00
Profit Before Tax
52889.00
32560.00
28573.00
28128.00
26735.00
Provision for Tax
13560.00
8655.00
7389.00
7304.00
7051.00
     Current Income Tax
13157.00
8686.00
7444.00
7634.00
7470.00
     Deferred Tax
404.00
-32.00
-55.00
-331.00
-420.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39328.00
23905.00
21184.00
20824.00
19684.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
39328.00
23905.00
21184.00
20824.00
19684.00
Adjustments to PAT
Profit Balance B/F
15144.00
10695.00
10310.00
10174.00
27565.00
Appropriations
54473.00
34600.00
31494.00
30998.00
47250.00
     General Reserves
-8374.00
     Proposed Equity Dividend
     Corporate dividend tax
6059.00
     Other Appropriation
7660.00
5476.00
7783.00
6807.00
3924.00
Equity Dividend %
3220.00
2200.00
2000.00
2000.00
3420.00
Earnings Per Share
41.00
248.00
220.00
216.00
204.00
Adjusted EPS
41.00
25.00
22.00
22.00
20.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 77122.95[-0.59] Adani Ports &Special: 1129.40[-12.39] Asian Paints: 2429.00[-2.18] Axis Bank: 1137.70[0.24] Bajaj Finance: 6466.60[-2.05] Bajaj Finserv: 1568.40[-1.66] Bharti Airtel: 1524.60[-0.09] HCL Tech.: 1833.70[0.74] HDFC Bank: 1739.00[-0.19] Hindustan Unilever: 2387.15[-0.98] ICICI Bank: 1249.45[0.06] Indusind Bank: 974.65[-2.55] Infosys: 1838.00[0.68] ITC: 457.35[-2.14] JSW Steel: 943.40[-0.45] Kotak Mahindra Bank: 1736.15[0.55] Larsen & Toubro: 3480.00[-0.73] Mahindra & Mahindra: 2932.85[-0.52] Maruti Suzuki: 10867.35[-0.92] Nestle: 2205.25[-0.61] NTPC: 355.45[-2.91] Power Grid Corp: 325.15[3.21] Reliance Industries: 1221.85[-1.57] SBI: 779.00[-2.87] Sun Pharma Inds.: 1774.15[-0.06] Tata Motors: 774.80[-1.1] Tata Steel: 140.15[0.5] TCS: 4075.30[0.89] Tech Mahindra: 1699.10[-0.01] Titan Co: 3182.00[-1.11] Ultratech Cement: 10979.05[1.9]