Modification / Re-KYC
RK Global

SAURASHTRA CEMENT LTD.

NSE : SAURASHCEMBSE : 502175ISIN CODE : INE626A01014Industry : Cement & Construction MaterialsHouse : Private
BSE95.053.8 (+4.16 %)
PREV CLOSE (Rs.) 91.25
OPEN PRICE (Rs.) 94.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58948
TODAY'S LOW / HIGH (Rs.)92.00 100.50
52 WK LOW / HIGH (Rs.)73.51 148.8
NSE95.154.03 (+4.42 %)
PREV CLOSE( Rs. ) 91.12
OPEN PRICE (Rs.) 92.12
BID PRICE (QTY) 95.15 (238)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 708391
TODAY'S LOW / HIGH(Rs.) 92.00 100.40
52 WK LOW / HIGH (Rs.)73.73 148.86
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
18243.80
16896.20
14855.00
6920.50
6216.10
     Sales
18140.30
16791.50
14743.40
6872.50
6156.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
73.40
53.70
31.20
22.30
37.50
     Revenue from property development
     Other Operational Income
30.20
51.00
80.40
25.70
21.90
Less: Excise Duty
Net Sales
17651.60
16452.90
14508.80
6737.10
6081.80
EXPENDITURE :
Increase/Decrease in Stock
147.10
80.70
-573.00
157.00
-113.90
Raw Material Consumed
1514.80
1375.60
1213.10
253.90
140.20
     Opening Raw Materials
374.70
254.60
241.10
58.50
72.90
     Purchases Raw Materials
1417.00
1479.60
1204.30
258.70
125.80
     Closing Raw Materials
310.80
374.70
254.60
63.30
58.50
     Other Direct Purchases / Brought in cost
33.80
16.10
22.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6527.40
7609.50
5930.30
1659.60
1655.90
     Electricity & Power
6527.40
7609.50
5930.30
1659.60
1655.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1121.40
978.20
938.40
452.90
451.70
     Salaries, Wages & Bonus
1014.00
876.00
840.60
392.10
372.30
     Contributions to EPF & Pension Funds
51.70
51.20
49.40
23.20
23.90
     Workmen and Staff Welfare Expenses
34.60
34.10
26.80
15.80
14.40
     Other Employees Cost
21.10
16.80
21.50
21.80
41.10
Other Manufacturing Expenses
2347.60
2058.70
2375.00
1062.60
982.20
     Sub-contracted / Out sourced services
     Processing Charges
200.00
83.00
51.40
67.80
72.90
     Repairs and Maintenance
526.70
466.20
551.50
240.20
245.30
     Packing Material Consumed
413.70
432.80
584.60
259.70
147.50
     Other Mfg Exp
1207.10
1076.70
1187.50
494.90
516.60
General and Administration Expenses
554.00
474.50
324.70
134.60
203.00
     Rent , Rates & Taxes
108.90
83.50
70.50
19.50
21.00
     Insurance
36.70
37.60
34.90
18.40
13.30
     Printing and stationery
     Professional and legal fees
109.20
101.10
122.90
67.60
44.80
     Traveling and conveyance
114.10
86.80
78.70
20.10
52.10
     Other Administration
299.10
252.30
96.50
29.00
124.00
Selling and Distribution Expenses
3750.20
3442.60
3441.80
1753.30
1517.90
     Advertisement & Sales Promotion
363.50
324.80
290.80
136.60
152.20
     Sales Commissions & Incentives
314.70
265.90
236.60
108.80
93.60
     Freight and Forwarding
3072.00
2851.90
2914.40
1507.90
1272.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
391.10
373.60
220.50
117.50
151.90
     Bad debts /advances written off
0.60
0.00
     Provision for doubtful debts
4.30
1.10
     Losson disposal of fixed assets(net)
2.30
5.80
1.40
4.80
     Losson foreign exchange fluctuations
6.10
7.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
383.80
360.70
220.50
116.10
139.60
Less: Expenses Capitalised
Total Expenditure
16353.60
16393.40
13870.80
5591.40
4989.00
Operating Profit (Excl OI)
1297.90
59.50
638.00
1145.80
1092.90
Other Income
355.90
130.90
160.60
123.00
84.10
     Interest Received
114.30
96.40
111.40
72.70
51.60
     Dividend Received
0.00
0.00
0.10
2.20
     Profit on sale of Fixed Assets
6.40
     Profits on sale of Investments
     Provision Written Back
187.70
10.40
7.20
18.70
7.70
     Foreign Exchange Gains
26.70
20.60
12.60
     Others
27.10
24.10
14.90
19.00
22.60
Operating Profit
1653.80
190.40
798.60
1268.80
1177.00
Interest
80.90
92.90
92.30
43.70
46.80
     InterestonDebenture / Bonds
     Interest on Term Loan
42.40
54.50
45.20
11.80
19.00
     Intereston Fixed deposits
     Bank Charges etc
7.20
7.80
14.60
4.40
2.10
     Other Interest
31.40
30.60
32.50
27.50
25.60
PBDT
1572.90
97.50
706.30
1225.00
1130.20
Depreciation
470.90
388.70
331.70
200.40
196.80
Profit Before Taxation & Exceptional Items
1102.00
-291.20
374.70
1024.70
933.40
Exceptional Income / Expenses
-203.50
-160.00
Profit Before Tax
898.50
-291.20
374.70
1024.70
773.40
Provision for Tax
332.60
-71.30
143.60
301.80
208.30
     Current Income Tax
296.70
0.60
105.50
289.80
135.80
     Deferred Tax
19.40
-75.50
42.80
14.80
44.20
     Other taxes
16.40
3.60
-4.80
-2.80
28.40
Profit After Tax
566.00
-219.90
231.10
722.90
565.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
566.00
-219.90
231.10
722.90
565.10
Adjustments to PAT
Profit Balance B/F
5355.90
5681.90
5491.80
2058.80
1645.60
Appropriations
5921.90
5462.00
5722.90
2781.70
2210.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
25.00
     Other Appropriation
1.80
106.00
41.00
1.20
5.30
Equity Dividend %
20.00
18.00
18.00
Earnings Per Share
5.00
-4.00
4.00
10.00
8.00
Adjusted EPS
5.00
-4.00
4.00
10.00
8.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80218.37[1.27] Adani Ports &Special: 1211.40[1.61] Asian Paints: 2452.55[0.92] Axis Bank: 1192.70[2.35] Bajaj Finance: 9092.00[-0.21] Bajaj Finserv: 2048.75[0.17] Bharti Airtel: 1820.90[0.29] Eternal: 227.25[-0.48] HCL Tech.: 1549.40[-1.89] HDFC Bank: 1919.40[0.47] Hindustan Unilever: 2319.45[-0.52] ICICI Bank: 1428.35[1.69] Indusind Bank: 830.45[1] Infosys: 1482.20[0.14] ITC: 428.80[0.15] Kotak Mahindra Bank: 2226.00[1.04] Larsen & Toubro: 3327.80[1.7] Mahindra & Mahindra: 2929.90[2.37] Maruti Suzuki: 11850.75[1.41] Nestle: 2404.15[-0.42] NTPC: 361.20[1.38] Power Grid Corp: 308.65[0.78] Reliance Industries: 1368.50[5.27] SBI: 817.60[2.36] Sun Pharma Inds.: 1841.80[3.08] Tata Motors: 668.35[2.06] Tata Steel: 142.05[2.42] TCS: 3443.55[-0.11] Tech Mahindra: 1461.75[0.02] Titan Co: 3369.45[0.22] Ultratech Cement: 12108.25[-1.05]