Modification / Re-KYC
RK Global

SML ISUZU LTD.

NSE : SMLISUZUBSE : 505192ISIN CODE : INE294B01019Industry : Automobiles-Trucks/LcvHouse : Private
BSE1597.75-0.9 (-0.06 %)
PREV CLOSE (Rs.) 1598.65
OPEN PRICE (Rs.) 1599.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 469
TODAY'S LOW / HIGH (Rs.)1584.05 1607.60
52 WK LOW / HIGH (Rs.)1225.15 2470.05
NSE1603.002.45 (+0.15 %)
PREV CLOSE( Rs. ) 1600.55
OPEN PRICE (Rs.) 1605.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1603.00 (1)
VOLUME 9641
TODAY'S LOW / HIGH(Rs.) 1584.05 1617.95
52 WK LOW / HIGH (Rs.)1233.85 2480
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
22289.50
18610.20
9412.30
6051.60
11704.20
     Sales
22126.90
18467.40
9293.40
5943.10
11562.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
30.60
19.70
19.60
31.60
39.10
     Revenue from property development
     Other Operational Income
132.00
123.20
99.30
77.00
102.60
Less: Excise Duty
Net Sales
21959.30
18215.90
9241.70
5910.40
11541.60
EXPENDITURE :
Increase/Decrease in Stock
-1358.90
-1091.20
-209.20
-74.20
1611.10
Raw Material Consumed
18332.10
15703.10
7783.70
4780.90
7431.10
     Opening Raw Materials
1137.30
972.30
824.40
987.40
923.60
     Purchases Raw Materials
17764.70
15083.30
7387.60
4246.30
6895.50
     Closing Raw Materials
1353.90
1137.30
972.30
824.40
987.40
     Other Direct Purchases / Brought in cost
784.10
784.80
544.00
371.70
599.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
102.60
98.50
79.30
60.50
83.30
     Electricity & Power
102.60
98.50
79.30
60.50
83.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1956.90
1724.50
1327.80
1334.70
1551.50
     Salaries, Wages & Bonus
1641.40
1438.30
1094.00
1093.90
1290.80
     Contributions to EPF & Pension Funds
166.70
156.90
132.40
143.20
148.20
     Workmen and Staff Welfare Expenses
148.80
129.30
101.40
97.60
112.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
176.20
137.00
128.50
116.00
134.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
79.90
61.60
53.20
41.20
55.30
     Packing Material Consumed
     Other Mfg Exp
96.30
75.40
75.30
74.80
79.30
General and Administration Expenses
156.50
138.10
106.30
89.70
151.30
     Rent , Rates & Taxes
30.40
27.80
25.60
31.80
25.50
     Insurance
19.40
18.40
18.20
16.40
14.80
     Printing and stationery
9.80
8.90
7.40
6.70
9.20
     Professional and legal fees
18.50
15.20
12.50
9.70
24.10
     Traveling and conveyance
72.10
62.20
36.20
20.30
69.50
     Other Administration
78.50
67.70
42.60
25.10
77.70
Selling and Distribution Expenses
733.60
639.10
390.40
248.30
383.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
244.30
200.20
107.70
55.70
0.00
Miscellaneous Expenses
71.20
50.40
46.90
42.50
75.90
     Bad debts /advances written off
3.50
1.50
0.40
2.70
0.30
     Provision for doubtful debts
0.70
     Losson disposal of fixed assets(net)
11.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
67.10
48.80
46.40
39.80
63.70
Less: Expenses Capitalised
Total Expenditure
20170.20
17399.50
9653.60
6598.30
11422.70
Operating Profit (Excl OI)
1789.10
816.40
-411.90
-687.90
118.80
Other Income
54.10
31.20
59.60
49.30
51.40
     Interest Received
20.70
16.30
42.10
20.80
39.30
     Dividend Received
     Profit on sale of Fixed Assets
10.80
0.00
0.50
1.80
1.90
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.50
6.60
12.50
4.40
     Others
21.10
8.10
4.60
22.30
10.30
Operating Profit
1843.20
847.50
-352.30
-638.60
170.30
Interest
303.50
250.40
215.10
233.40
146.30
     InterestonDebenture / Bonds
     Interest on Term Loan
109.90
     Intereston Fixed deposits
     Bank Charges etc
13.10
38.80
4.90
2.70
3.80
     Other Interest
290.40
211.70
210.20
230.80
32.70
PBDT
1539.70
597.10
-567.40
-872.00
24.00
Depreciation
475.20
424.30
435.30
461.70
407.20
Profit Before Taxation & Exceptional Items
1064.50
172.80
-1002.70
-1333.70
-383.20
Exceptional Income / Expenses
Profit Before Tax
1064.50
172.80
-1002.70
-1333.70
-383.20
Provision for Tax
-14.30
-25.60
-5.10
1.20
-172.60
     Current Income Tax
     Deferred Tax
-15.00
-23.20
1.20
-152.60
     Other taxes
-14.30
-25.60
-5.10
1.20
-172.60
Profit After Tax
1078.80
198.40
-997.60
-1334.90
-210.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1078.80
198.40
-997.60
-1334.90
-210.60
Adjustments to PAT
Profit Balance B/F
-130.90
-301.00
647.30
1953.80
2234.10
Appropriations
947.90
-102.60
-350.30
618.90
2023.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.40
28.20
-49.30
-28.40
69.70
Equity Dividend %
160.00
Earnings Per Share
75.00
14.00
-69.00
-92.00
-15.00
Adjusted EPS
75.00
14.00
-69.00
-92.00
-15.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 79117.11[2.54] Adani Ports &Special: 1137.50[2.05] Asian Paints: 2479.00[2.05] Axis Bank: 1143.00[0.34] Bajaj Finance: 6685.45[3.42] Bajaj Finserv: 1601.60[2.1] Bharti Airtel: 1570.10[2.96] HCL Tech.: 1899.05[3.43] HDFC Bank: 1745.95[0.23] Hindustan Unilever: 2445.40[2.61] ICICI Bank: 1278.20[2.25] Indusind Bank: 998.25[1.69] Infosys: 1902.95[3.75] ITC: 475.05[3.92] JSW Steel: 976.80[3.49] Kotak Mahindra Bank: 1762.70[1.48] Larsen & Toubro: 3604.55[3.5] Mahindra & Mahindra: 3013.00[2.69] Maruti Suzuki: 11081.45[2.02] Nestle: 2248.15[1.71] NTPC: 365.70[2.7] Power Grid Corp: 337.00[3.44] Reliance Industries: 1265.95[3.49] SBI: 816.05[4.51] Sun Pharma Inds.: 1797.80[1.13] Tata Motors: 791.25[2.27] Tata Steel: 142.80[1.82] TCS: 4245.75[4.13] Tech Mahindra: 1747.70[2.73] Titan Co: 3309.10[4.1] Ultratech Cement: 11387.15[3.94]