Modification / Re-KYC
RK Global

NAVA LTD.

NSE : NAVABSE : 513023ISIN CODE : INE725A01022Industry : Power Generation/DistributionHouse : Nava Bharat
BSE1023.10-9.1 (-0.88 %)
PREV CLOSE (Rs.) 1032.20
OPEN PRICE (Rs.) 1015.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6742
TODAY'S LOW / HIGH (Rs.)1015.05 1041.90
52 WK LOW / HIGH (Rs.)428.8 1346.7
NSE1021.50-10.4 (-1.01 %)
PREV CLOSE( Rs. ) 1031.90
OPEN PRICE (Rs.) 1031.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1021.50 (538)
VOLUME 82925
TODAY'S LOW / HIGH(Rs.) 1016.05 1041.00
52 WK LOW / HIGH (Rs.)428.6 1347.8
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
38181.20
35281.50
33476.60
25485.00
27587.20
     Earning From Sale of Electrical Energy
26975.40
22800.90
18352.40
15419.30
17658.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
11205.80
12480.50
15124.20
10065.80
9929.20
Less: Excise Duty
Operating Income (Net)
38181.20
35281.50
33476.60
25485.00
27587.20
EXPENDITURE :
Increase/Decrease in Stock
721.50
-1417.00
142.00
-38.50
-63.70
Power Generation & Distribution Cost
12038.70
11171.30
9104.90
5597.20
8045.30
     Cost of power purchased
12038.70
11171.30
9104.90
5597.20
8045.30
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2250.70
2151.20
1987.90
1613.40
1619.90
     Salaries, Wages & Bonus
2050.00
1890.10
1793.80
1422.50
1417.10
     Contributions to EPF & PensionFunds
41.70
72.00
65.10
55.30
52.40
     Workmen and Staff Welfare Expenses
90.30
68.60
55.30
66.10
73.00
     Other Employees Cost
68.70
120.50
73.70
69.60
77.40
Operating Expenses
6181.90
5779.60
4333.60
3209.70
3447.60
     Cost of Elastimold , Store & Spares Consumed
861.60
971.00
834.80
542.80
583.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
613.70
632.20
584.30
413.90
595.80
     Other Operating Expenses
4706.60
4176.40
2914.40
2253.00
2268.80
General and Administration Expenses
1418.50
1770.10
1390.10
963.10
1001.40
     Rent , Rates & Taxes
294.40
399.20
360.10
217.90
297.80
     Insurance
493.20
470.50
352.00
274.20
281.10
     Printing and stationery
     Professional and legal fees
302.30
540.40
429.40
296.80
165.70
     Other Administration
328.60
360.00
248.70
174.10
256.80
Selling and Distribution Expenses
19.70
27.40
20.30
12.50
13.40
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
19.70
27.40
20.30
12.50
13.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
306.60
144.30
3309.20
3434.80
2742.50
     Bad debts /advances written off
     Provision for doubtful debts
3222.70
3361.70
1560.50
     Losson disposal of fixed assets(net)
0.40
9.40
1.50
2.50
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
306.20
134.90
85.00
70.50
1181.90
Less: Expenses Capitalised
Total Expenditure
22937.50
19626.90
20288.00
14792.10
16806.40
Operating Profit (Excl OI)
15243.60
15654.50
13188.60
10692.90
10780.80
Other Income
3315.00
4021.40
2977.60
2490.20
1222.00
     Interest Received
686.30
2273.60
1817.30
1271.80
722.30
     Dividend Received
8.10
9.00
5.20
0.80
28.70
     Profit on sale of Fixed Assets
12.80
111.40
     Profits on sale of Investments
86.90
149.40
38.00
47.50
8.20
     Foreign Exchange Gains
276.80
1004.00
427.60
301.20
     Others
298.30
474.00
1117.00
616.20
161.70
Operating Profit
18558.60
19675.90
16166.20
13183.10
12002.80
Interest
2746.00
3971.80
3380.80
3481.50
3187.70
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
83.00
88.20
71.40
39.30
77.80
     Other Interest
2663.00
3883.50
3309.40
3442.20
3109.90
PBDT
15812.60
15704.10
12785.40
9701.60
8815.10
Depreciation
3187.10
3062.10
2953.20
2997.80
2886.50
Profit Before Taxation & Exceptional Items
12625.50
12642.00
9832.20
6703.90
5928.70
Exceptional Income / Expenses
1158.00
-942.70
11.60
Profit Before Tax
13783.50
12642.00
8889.50
6715.50
5928.70
Provision for Tax
1230.30
440.30
3231.10
1170.90
596.60
     Current Income Tax
1512.60
1304.70
2761.50
1531.20
971.50
     Deferred Tax
-282.30
-864.40
469.60
-360.20
-374.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12553.20
12201.70
5658.40
5544.60
5332.10
Extra items
7.60
15.20
74.50
-37.80
-24.50
Minority Interest
-3123.50
-2940.20
-555.80
-1274.40
-1353.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9437.30
9276.70
5177.00
4232.40
3954.60
Adjustments to PAT
Profit Balance B/F
44045.20
35639.10
30829.80
26597.50
23245.10
Appropriations
53482.50
44915.80
36006.90
30829.80
27199.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
53482.50
44915.80
36006.90
30829.80
27199.70
Equity Dividend %
200.00
300.00
300.00
125.00
75.00
Earnings Per Share
65.00
64.00
36.00
29.00
22.00
Adjusted EPS
65.00
64.00
36.00
29.00
22.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81526.14[0.02] Adani Ports &Special: 1233.00[-1.25] Asian Paints: 2417.65[1.17] Axis Bank: 1147.50[-0.52] Bajaj Finance: 7115.75[2.61] Bajaj Finserv: 1684.60[1.23] Bharti Airtel: 1585.90[0.43] HCL Tech.: 1930.15[-0.26] HDFC Bank: 1863.70[-0.23] Hindustan Unilever: 2402.65[0.25] ICICI Bank: 1328.30[-0.15] Indusind Bank: 984.95[0.07] Infosys: 1968.70[1.03] ITC: 465.20[-0.03] JSW Steel: 999.85[-1.3] Kotak Mahindra Bank: 1794.40[-0.06] Larsen & Toubro: 3916.00[-0.14] Mahindra & Mahindra: 3070.00[0.15] Maruti Suzuki: 11282.80[0.71] Nestle: 2242.90[1.23] NTPC: 365.55[-0.88] Power Grid Corp: 327.50[-0.11] Reliance Industries: 1278.10[-0.53] SBI: 861.55[-0.7] Sun Pharma Inds.: 1814.70[0.29] Tata Motors: 799.00[-0.13] Tata Steel: 150.60[0.17] TCS: 4427.55[-0.1] Tech Mahindra: 1760.40[-0.18] Titan Co: 3471.75[-0.12] Ultratech Cement: 11886.60[1.2]