Modification / Re-KYC
RK Global

SHAH ALLOYS LTD.

NSE : SHAHALLOYSBSE : 513436ISIN CODE : INE640C01011Industry : Steel & Iron ProductsHouse : Private
BSE70.602.25 (+3.29 %)
PREV CLOSE (Rs.) 68.35
OPEN PRICE (Rs.) 70.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15456
TODAY'S LOW / HIGH (Rs.)68.36 74.25
52 WK LOW / HIGH (Rs.)43.62 112.8
NSE69.700.81 (+1.18 %)
PREV CLOSE( Rs. ) 68.89
OPEN PRICE (Rs.) 69.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 69.70 (76)
VOLUME 85025
TODAY'S LOW / HIGH(Rs.) 68.26 74.20
52 WK LOW / HIGH (Rs.)43.3 112.99
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
5966.60
6322.80
8800.80
5019.20
4893.40
     Sales
5953.90
6298.50
8798.30
5016.40
4874.10
     Job Work/ Contract Receipts
3.70
5.20
0.10
     Processing Charges / Service Income
9.00
19.00
18.00
     Revenue from property development
     Other Operational Income
0.00
0.10
2.50
2.60
1.30
Less: Excise Duty
Net Sales
5923.80
6262.60
8800.80
5019.20
4893.40
EXPENDITURE :
Increase/Decrease in Stock
65.50
257.30
-346.90
244.30
6.80
Raw Material Consumed
4238.90
4147.90
6137.00
3209.30
3575.30
     Opening Raw Materials
208.00
211.20
162.90
75.70
136.80
     Purchases Raw Materials
4038.00
4144.70
6185.30
3296.50
3514.20
     Closing Raw Materials
7.10
208.00
211.20
162.90
75.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
971.70
802.20
729.70
454.40
467.10
     Electricity & Power
971.70
802.20
729.70
454.40
467.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
219.10
242.00
212.80
201.90
211.20
     Salaries, Wages & Bonus
204.60
228.80
199.00
190.90
199.20
     Contributions to EPF & Pension Funds
8.30
6.60
6.80
6.00
7.10
     Workmen and Staff Welfare Expenses
6.20
6.50
7.00
5.00
4.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
560.50
716.40
850.80
680.60
1112.10
     Sub-contracted / Out sourced services
     Processing Charges
60.80
112.50
129.40
102.60
112.20
     Repairs and Maintenance
13.50
16.70
24.30
17.70
17.20
     Packing Material Consumed
     Other Mfg Exp
486.30
587.20
697.00
560.30
982.70
General and Administration Expenses
22.80
28.60
19.00
20.20
33.70
     Rent , Rates & Taxes
1.80
1.80
3.60
4.10
15.40
     Insurance
0.30
2.20
2.20
2.10
1.70
     Printing and stationery
     Professional and legal fees
16.80
18.50
9.50
10.20
11.50
     Traveling and conveyance
2.10
4.00
2.50
2.40
3.70
     Other Administration
3.90
6.10
3.70
3.70
5.20
Selling and Distribution Expenses
5.30
12.10
23.70
40.70
40.70
     Advertisement & Sales Promotion
1.70
2.70
2.20
1.70
2.20
     Sales Commissions & Incentives
     Freight and Forwarding
1.80
5.70
19.20
35.20
33.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.70
3.70
2.30
3.80
5.30
Miscellaneous Expenses
14.70
15.50
6.80
5.70
3.20
     Bad debts /advances written off
2.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.70
15.50
6.80
3.60
3.20
Less: Expenses Capitalised
Total Expenditure
6098.40
6222.00
7632.80
4857.10
5450.10
Operating Profit (Excl OI)
-174.70
40.60
1167.90
162.10
-556.70
Other Income
208.60
16.80
60.70
247.10
9.70
     Interest Received
6.30
2.90
3.40
4.60
1.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
167.60
12.80
1.80
4.40
     Foreign Exchange Gains
0.50
1.10
2.60
13.20
6.90
     Others
34.30
0.00
52.90
224.90
1.00
Operating Profit
33.90
57.40
1228.60
409.10
-547.00
Interest
40.30
26.10
22.10
16.60
4.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.20
0.20
0.30
0.40
     Other Interest
40.20
25.90
21.90
16.30
4.50
PBDT
-6.40
31.30
1206.50
392.60
-551.90
Depreciation
89.00
89.50
112.90
129.70
129.80
Profit Before Taxation & Exceptional Items
-95.40
-58.20
1093.60
262.90
-681.70
Exceptional Income / Expenses
-95.10
161.90
919.80
Profit Before Tax
-188.80
-45.60
1093.60
424.80
238.10
Provision for Tax
-2.30
-13.40
272.50
982.80
284.70
     Current Income Tax
     Deferred Tax
-3.10
-13.40
272.50
982.80
284.70
     Other taxes
-2.30
-13.40
272.50
982.80
284.70
Profit After Tax
-186.50
-32.10
821.10
-558.00
-46.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-186.50
-32.10
821.10
-558.00
-46.50
Adjustments to PAT
Profit Balance B/F
-5561.50
-5529.40
-6407.20
-5909.20
-6402.70
Appropriations
-5748.00
-5561.50
-5586.10
-6467.20
-6449.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-56.70
-60.00
-540.00
Equity Dividend %
Earnings Per Share
-9.00
-2.00
41.00
-28.00
-2.00
Adjusted EPS
-9.00
-2.00
41.00
-28.00
-2.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78553.20[1.96] Adani Ports &Special: 1259.90[2.2] Asian Paints: 2469.65[0.42] Axis Bank: 1190.65[2.51] Bajaj Finance: 9164.05[1.21] Bajaj Finserv: 2033.75[3.24] Bharti Airtel: 1889.20[3.63] Eternal: 231.75[4.37] HCL Tech.: 1438.05[0.41] HDFC Bank: 1906.55[1.53] Hindustan Unilever: 2374.65[0.32] ICICI Bank: 1406.65[3.68] Indusind Bank: 794.40[0.78] Infosys: 1420.20[0.51] ITC: 427.25[0.73] Kotak Mahindra Bank: 2188.00[3.06] Larsen & Toubro: 3246.50[0.57] Mahindra & Mahindra: 2679.35[1.69] Maruti Suzuki: 11691.30[0.23] Nestle: 2415.60[1.34] NTPC: 364.10[1.34] Power Grid Corp: 308.80[0.96] Reliance Industries: 1274.55[2.9] SBI: 797.10[3.28] Sun Pharma Inds.: 1751.05[3.45] Tata Motors: 621.50[0.88] Tata Steel: 137.15[0.15] TCS: 3298.95[0.8] Tech Mahindra: 1305.85[-0.24] Titan Co: 3324.95[1.63] Ultratech Cement: 11903.00[1.5]