Modification / Re-KYC
RK Global

USHA MARTIN LTD.

NSE : USHAMARTBSE : 517146ISIN CODE : INE228A01035Industry : Steel & Iron ProductsHouse : Usha Martin
BSE383.7521.35 (+5.89 %)
PREV CLOSE (Rs.) 362.40
OPEN PRICE (Rs.) 365.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 135631
TODAY'S LOW / HIGH (Rs.)365.35 393.30
52 WK LOW / HIGH (Rs.)272.65 450.85
NSE383.6521.25 (+5.86 %)
PREV CLOSE( Rs. ) 362.40
OPEN PRICE (Rs.) 364.60
BID PRICE (QTY) 383.65 (9321)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6295356
TODAY'S LOW / HIGH(Rs.) 363.00 393.50
52 WK LOW / HIGH (Rs.)273.05 451
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
32450.60
32876.00
27072.50
21124.30
21678.80
     Sales
30976.10
31596.40
25910.90
20337.20
20861.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
602.40
475.60
518.70
302.80
309.90
     Revenue from property development
     Other Operational Income
872.10
804.00
642.90
484.30
507.10
Less: Excise Duty
Net Sales
32252.00
32677.60
26880.70
20972.80
21538.20
EXPENDITURE :
Increase/Decrease in Stock
-182.70
-129.80
-575.50
96.30
673.40
Raw Material Consumed
16516.00
18193.10
15447.30
11310.80
11228.50
     Opening Raw Materials
2909.00
2639.70
2156.10
1694.40
1632.50
     Purchases Raw Materials
15917.10
18263.20
15768.10
11690.60
11550.40
     Closing Raw Materials
2583.50
2909.00
2639.70
2156.10
2034.50
     Other Direct Purchases / Brought in cost
273.40
199.20
162.80
81.90
80.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1471.80
1639.60
1258.00
1000.20
1195.10
     Electricity & Power
1471.80
1639.60
1258.00
1000.20
1195.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4276.30
3728.30
3302.30
2980.10
3060.60
     Salaries, Wages & Bonus
3940.50
3430.10
3016.60
2713.40
2818.20
     Contributions to EPF & Pension Funds
196.20
164.40
155.70
141.30
139.90
     Workmen and Staff Welfare Expenses
82.60
75.30
68.80
69.60
67.60
     Other Employees Cost
57.00
58.50
61.20
55.80
34.90
Other Manufacturing Expenses
1351.10
1150.80
877.70
1052.40
1151.80
     Sub-contracted / Out sourced services
     Processing Charges
1.50
1.90
0.20
2.20
5.10
     Repairs and Maintenance
616.90
545.20
435.70
359.90
417.90
     Packing Material Consumed
300.50
347.20
     Other Mfg Exp
732.70
603.70
441.80
389.80
381.60
General and Administration Expenses
664.60
548.90
522.10
364.40
460.30
     Rent , Rates & Taxes
202.10
130.20
136.20
113.70
123.50
     Insurance
139.40
112.30
87.70
72.20
62.10
     Printing and stationery
     Professional and legal fees
138.40
141.70
219.00
90.00
121.20
     Traveling and conveyance
126.10
121.90
43.70
56.10
120.50
     Other Administration
184.70
164.70
79.20
88.50
153.50
Selling and Distribution Expenses
1475.90
1758.30
1679.90
948.50
924.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1437.10
1707.80
1634.20
911.90
878.60
     Handling and Clearing Charges
38.80
50.50
45.70
36.60
46.20
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
693.40
659.70
602.40
383.90
527.60
     Bad debts /advances written off
35.50
9.10
78.10
8.30
35.10
     Provision for doubtful debts
32.90
47.60
20.80
85.90
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
40.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
657.90
617.70
476.70
354.80
366.20
Less: Expenses Capitalised
Total Expenditure
26266.40
27548.90
23114.20
18136.60
19222.10
Operating Profit (Excl OI)
5985.60
5128.70
3766.50
2836.20
2316.10
Other Income
402.80
285.20
422.60
289.40
533.50
     Interest Received
44.50
20.10
48.90
36.90
41.60
     Dividend Received
21.80
43.40
     Profit on sale of Fixed Assets
3.20
12.10
9.20
7.30
161.30
     Profits on sale of Investments
     Provision Written Back
7.80
39.70
181.80
66.80
98.30
     Foreign Exchange Gains
108.00
     Others
325.50
169.90
182.70
178.40
124.30
Operating Profit
6388.40
5413.90
4189.10
3125.60
2849.60
Interest
247.80
302.70
424.60
569.00
741.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
33.00
21.50
40.90
46.90
104.40
     Other Interest
214.80
281.20
383.70
522.10
637.40
PBDT
6140.60
5111.20
3764.50
2556.60
2107.80
Depreciation
770.00
674.80
697.50
678.70
636.20
Profit Before Taxation & Exceptional Items
5370.60
4436.40
3067.00
1877.90
1471.60
Exceptional Income / Expenses
311.80
Profit Before Tax
5495.10
4553.80
3462.80
1877.90
1471.60
Provision for Tax
1253.90
1047.80
548.50
364.40
2097.30
     Current Income Tax
1282.20
1030.50
368.80
94.10
86.00
     Deferred Tax
-5.40
17.30
182.30
270.40
1995.90
     Other taxes
-22.90
0.00
-2.60
-0.10
15.40
Profit After Tax
4241.20
3506.00
2914.30
1513.50
-625.70
Extra items
0.00
0.00
0.00
-44.40
4832.20
Minority Interest
-1.60
-4.60
-1.60
-19.10
-22.40
Share of Associate
45.90
4.30
Other Consolidated Items
Consolidated Net Profit
4239.60
3501.40
2912.70
1495.90
4188.40
Adjustments to PAT
Profit Balance B/F
11270.20
8369.50
-2642.60
-4135.20
-8225.80
Appropriations
15509.80
11870.90
270.10
-2639.30
-4037.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
826.20
600.70
-8099.40
3.30
97.80
Equity Dividend %
275.00
250.00
200.00
Earnings Per Share
14.00
11.00
10.00
5.00
14.00
Adjusted EPS
14.00
11.00
10.00
5.00
14.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78699.07[0.29] Adani Ports &Special: 1230.75[-1.06] Asian Paints: 2270.90[0.42] Axis Bank: 1077.50[0.06] Bajaj Finance: 6910.10[1.37] Bajaj Finserv: 1578.60[1.21] Bharti Airtel: 1598.95[-0.03] HCL Tech.: 1891.65[-0.52] HDFC Bank: 1797.85[0.34] Hindustan Unilever: 2340.25[0.33] ICICI Bank: 1307.15[0.69] Indusind Bank: 953.55[2.3] Infosys: 1916.55[0.54] ITC: 478.90[0.43] Kotak Mahindra Bank: 1759.50[0.32] Larsen & Toubro: 3608.30[-0.55] Mahindra & Mahindra: 3050.10[2.47] Maruti Suzuki: 10938.20[0.39] Nestle: 2165.40[0.69] NTPC: 335.00[0.16] Power Grid Corp: 309.55[-0.26] Reliance Industries: 1220.95[0.36] SBI: 799.55[-1.49] Sun Pharma Inds.: 1861.70[1.1] Tata Motors: 750.55[1.32] Tata Steel: 138.95[-1] TCS: 4167.95[-0.02] Tech Mahindra: 1711.80[0.76] Titan Co: 3310.35[-0.31] Ultratech Cement: 11400.00[-0.5] Zomato: 271.15[-0.75]