Modification / Re-KYC
RK Global

BUTTERFLY GANDHIMATHI APPLIANCES LTD.

NSE : BUTTERFLYBSE : 517421ISIN CODE : INE295F01017Industry : Consumer Durables - Domestic AppliancesHouse : V M B Balasubramaniam
BSE852.3034.55 (+4.23 %)
PREV CLOSE (Rs.) 817.75
OPEN PRICE (Rs.) 858.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9984
TODAY'S LOW / HIGH (Rs.)816.45 930.70
52 WK LOW / HIGH (Rs.)685 1250.65
NSE852.2035.8 (+4.39 %)
PREV CLOSE( Rs. ) 816.40
OPEN PRICE (Rs.) 816.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 852.20 (613)
VOLUME 222577
TODAY'S LOW / HIGH(Rs.) 815.25 930.00
52 WK LOW / HIGH (Rs.)674.9 1250
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
9312.80
10565.50
9598.60
8696.40
6787.00
     Sales
9194.60
10419.10
9515.50
8655.30
6742.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
118.30
146.40
83.10
41.10
44.10
Less: Excise Duty
Net Sales
9312.80
10565.50
9598.60
8696.40
6787.00
EXPENDITURE :
Increase/Decrease in Stock
-179.30
480.30
-133.00
115.40
-252.80
Raw Material Consumed
5911.90
6017.20
6329.30
4777.40
4017.60
     Opening Raw Materials
445.90
799.90
648.80
461.60
437.10
     Purchases Raw Materials
4190.90
3731.50
4829.20
3566.80
2992.90
     Closing Raw Materials
328.20
445.90
799.90
648.80
461.60
     Other Direct Purchases / Brought in cost
1603.40
1931.60
1651.30
1397.80
1049.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
97.00
94.50
94.70
78.00
74.50
     Electricity & Power
97.00
94.50
94.70
78.00
74.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1156.60
1013.60
992.00
770.10
788.50
     Salaries, Wages & Bonus
1011.70
882.90
836.30
644.20
667.40
     Contributions to EPF & Pension Funds
51.60
47.20
53.40
49.10
49.50
     Workmen and Staff Welfare Expenses
93.30
83.40
102.30
76.90
71.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
302.60
286.90
306.70
238.00
202.40
     Sub-contracted / Out sourced services
     Processing Charges
205.00
183.70
206.40
168.60
137.00
     Repairs and Maintenance
91.90
98.00
100.30
69.40
65.40
     Packing Material Consumed
     Other Mfg Exp
5.70
5.30
0.00
0.00
0.00
General and Administration Expenses
262.90
376.30
205.30
348.80
344.90
     Rent , Rates & Taxes
66.30
64.90
69.70
189.50
146.50
     Insurance
12.70
11.60
9.40
6.70
4.50
     Printing and stationery
     Professional and legal fees
68.00
191.50
29.70
23.40
27.30
     Traveling and conveyance
102.00
87.40
85.20
62.80
104.40
     Other Administration
115.90
108.40
96.50
129.20
166.60
Selling and Distribution Expenses
1426.30
1285.40
1169.10
1455.50
1112.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
92.40
88.10
71.30
76.90
22.20
Miscellaneous Expenses
56.30
39.00
48.20
116.30
91.40
     Bad debts /advances written off
     Provision for doubtful debts
3.50
0.90
18.80
10.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
52.80
39.00
47.20
97.50
80.80
Less: Expenses Capitalised
Total Expenditure
9034.30
9593.10
9012.30
7899.50
6379.50
Operating Profit (Excl OI)
278.50
972.40
586.30
796.90
407.40
Other Income
48.60
65.90
19.40
15.80
14.60
     Interest Received
28.50
29.00
6.20
5.70
3.30
     Dividend Received
     Profit on sale of Fixed Assets
1.50
1.00
1.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
3.10
6.60
4.20
3.80
2.70
     Others
15.50
29.30
8.10
6.30
8.60
Operating Profit
327.10
1038.30
605.80
812.70
422.00
Interest
69.10
72.30
137.40
173.70
241.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
11.00
9.30
34.10
27.50
     Other Interest
58.00
63.00
103.30
146.30
241.30
PBDT
258.10
966.10
468.30
639.00
180.70
Depreciation
180.60
161.50
154.60
155.50
139.40
Profit Before Taxation & Exceptional Items
77.40
804.50
313.70
483.50
41.30
Exceptional Income / Expenses
-21.20
-66.00
Profit Before Tax
56.30
804.50
247.60
483.50
41.30
Provision for Tax
-17.60
287.90
86.40
121.90
1.50
     Current Income Tax
35.00
218.30
56.10
89.70
6.50
     Deferred Tax
-52.60
69.60
35.10
32.20
-5.00
     Other taxes
0.00
0.00
-4.80
0.00
0.00
Profit After Tax
73.90
516.70
161.30
361.60
39.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
73.90
516.70
161.30
361.60
39.80
Adjustments to PAT
Profit Balance B/F
1639.50
1122.80
1015.20
707.30
667.50
Appropriations
1713.40
1639.50
1176.50
1068.80
707.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
30.00
30.00
Earnings Per Share
4.00
29.00
9.00
20.00
2.00
Adjusted EPS
4.00
29.00
9.00
20.00
2.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 79389.06[-0.69] Adani Ports &Special: 1376.70[-1.45] Asian Paints: 2938.10[-1.97] Axis Bank: 1158.50[-1.2] Bajaj Finance: 6891.55[-1] Bajaj Finserv: 1751.70[-0.02] Bharti Airtel: 1611.65[-1.34] HCL Tech.: 1767.95[-3.89] HDFC Bank: 1734.95[0] Hindustan Unilever: 2527.50[-1.07] ICICI Bank: 1291.55[-1.57] Indusind Bank: 1055.75[-0.12] Infosys: 1757.15[-2.48] ITC: 488.50[-0.6] JSW Steel: 964.45[0.76] Kotak Mahindra Bank: 1730.50[-0.29] Larsen & Toubro: 3624.40[6.38] Mahindra & Mahindra: 2727.35[0.71] Maruti Suzuki: 11080.60[-1.59] Nestle: 2264.25[-0.51] NTPC: 408.10[-0.06] Power Grid Corp: 321.20[0.86] Reliance Industries: 1332.60[-0.84] SBI: 820.50[-0.23] Sun Pharma Inds.: 1849.05[-0.18] Tata Motors: 834.10[-0.74] Tata Steel: 148.65[-0.2] TCS: 3971.25[-2.8] Tech Mahindra: 1608.25[-4.54] Titan Co: 3269.10[-1.16] Ultratech Cement: 11067.65[-1.17]