Modification / Re-KYC
RK Global

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer FoodHouse : Vadilal
BSE4190.65400.2 (+10.56 %)
PREV CLOSE (Rs.) 3790.45
OPEN PRICE (Rs.) 3823.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6802
TODAY'S LOW / HIGH (Rs.)3796.00 4340.00
52 WK LOW / HIGH (Rs.)2133.2 5139.8
NSE4179.50394.1 (+10.41 %)
PREV CLOSE( Rs. ) 3785.40
OPEN PRICE (Rs.) 3794.85
BID PRICE (QTY) 4179.50 (83)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66843
TODAY'S LOW / HIGH(Rs.) 3785.35 4348.00
52 WK LOW / HIGH (Rs.)2133.2 5143
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
11470.00
10670.00
7049.00
4704.70
6086.20
     Sales
11440.00
10640.00
7010.50
4682.50
6028.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.30
0.40
1.00
     Revenue from property development
     Other Operational Income
30.00
30.00
38.20
21.80
56.70
Less: Excise Duty
Net Sales
11250.00
10580.00
6977.20
4633.50
5992.70
EXPENDITURE :
Increase/Decrease in Stock
120.00
-170.00
-154.30
1.80
-22.50
Raw Material Consumed
5610.00
5780.00
3711.10
2444.60
3178.80
     Opening Raw Materials
1350.00
730.00
682.30
856.60
547.30
     Purchases Raw Materials
4860.00
5910.00
3386.10
1966.50
3212.60
     Closing Raw Materials
1240.00
1350.00
734.70
682.30
856.60
     Other Direct Purchases / Brought in cost
630.00
490.00
377.40
303.90
275.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
480.00
460.00
336.40
275.00
353.30
     Electricity & Power
480.00
460.00
336.40
275.00
353.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1120.00
940.00
688.20
547.20
624.10
     Salaries, Wages & Bonus
1040.00
880.00
636.90
503.30
575.70
     Contributions to EPF & Pension Funds
40.00
40.00
30.20
28.30
27.40
     Workmen and Staff Welfare Expenses
40.00
30.00
21.10
15.70
20.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
740.00
700.00
527.70
429.10
499.50
     Sub-contracted / Out sourced services
     Processing Charges
520.00
490.00
355.10
284.10
335.60
     Repairs and Maintenance
110.00
110.00
88.00
73.30
85.00
     Packing Material Consumed
     Other Mfg Exp
110.00
110.00
84.50
71.70
78.90
General and Administration Expenses
600.00
510.00
365.40
270.40
320.80
     Rent , Rates & Taxes
180.00
90.00
68.70
49.50
51.60
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
420.00
410.00
296.70
220.90
269.20
Selling and Distribution Expenses
360.00
690.00
485.50
304.80
239.90
     Advertisement & Sales Promotion
70.00
120.00
47.50
41.10
32.00
     Sales Commissions & Incentives
     Freight and Forwarding
290.00
580.00
437.90
263.70
207.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.00
80.00
29.50
12.50
11.70
     Bad debts /advances written off
0.00
20.00
0.80
0.50
3.00
     Provision for doubtful debts
0.00
20.00
23.50
1.90
6.20
     Losson disposal of fixed assets(net)
10.00
0.00
1.30
2.10
     Losson foreign exchange fluctuations
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.00
40.00
4.00
7.40
2.40
Less: Expenses Capitalised
Total Expenditure
9050.00
8990.00
5989.40
4285.40
5205.50
Operating Profit (Excl OI)
2200.00
1590.00
987.80
348.20
787.10
Other Income
130.00
170.00
84.10
171.60
96.30
     Interest Received
20.00
0.00
4.80
38.50
7.30
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
0.60
0.20
2.40
     Provision Written Back
20.00
50.00
19.90
52.50
7.10
     Foreign Exchange Gains
0.00
10.00
0.30
1.80
21.20
     Others
90.00
100.00
58.50
78.60
58.20
Operating Profit
2330.00
1760.00
1071.90
519.70
883.50
Interest
180.00
160.00
193.80
214.40
167.20
     InterestonDebenture / Bonds
     Interest on Term Loan
60.00
50.00
     Intereston Fixed deposits
20.00
30.00
     Bank Charges etc
20.00
10.00
16.00
14.90
14.60
     Other Interest
70.00
70.00
177.90
199.50
152.50
PBDT
2150.00
1600.00
878.10
305.30
716.30
Depreciation
350.00
300.00
239.70
228.50
236.90
Profit Before Taxation & Exceptional Items
1800.00
1310.00
638.30
76.80
479.40
Exceptional Income / Expenses
Profit Before Tax
1800.00
1310.00
638.30
76.80
479.40
Provision for Tax
340.00
340.00
191.30
30.60
65.60
     Current Income Tax
410.00
280.00
152.60
111.10
129.90
     Deferred Tax
10.00
60.00
38.20
-82.30
-60.50
     Other taxes
-80.00
0.00
0.50
1.70
-3.80
Profit After Tax
1460.00
960.00
447.00
46.30
413.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1460.00
960.00
447.00
46.30
413.80
Adjustments to PAT
Profit Balance B/F
2560.00
1610.00
1161.00
1114.60
711.60
Appropriations
4020.00
2570.00
1608.00
1161.00
1125.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
10.00
10.80
Equity Dividend %
15.00
15.00
13.00
Earnings Per Share
203.00
134.00
62.00
6.00
58.00
Adjusted EPS
203.00
134.00
62.00
6.00
58.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80956.33[0.14] Adani Ports &Special: 1269.05[-1.53] Asian Paints: 2459.60[-0.38] Axis Bank: 1159.25[-0.07] Bajaj Finance: 6732.05[0.89] Bajaj Finserv: 1628.60[1.32] Bharti Airtel: 1584.05[-2.2] HCL Tech.: 1895.75[0.35] HDFC Bank: 1860.05[1.82] Hindustan Unilever: 2464.85[-0.66] ICICI Bank: 1315.25[0.6] Indusind Bank: 998.95[0.06] Infosys: 1890.30[-0.06] ITC: 467.25[-1.07] JSW Steel: 995.15[-0.28] Kotak Mahindra Bank: 1757.05[0.43] Larsen & Toubro: 3799.00[0.42] Mahindra & Mahindra: 3029.85[0.12] Maruti Suzuki: 11131.35[-1.3] Nestle: 2256.45[-0.19] NTPC: 372.70[1.41] Power Grid Corp: 325.00[-1.44] Reliance Industries: 1309.00[-1.08] SBI: 859.45[0.64] Sun Pharma Inds.: 1800.05[0.08] Tata Motors: 788.25[-1.61] Tata Steel: 145.80[-0.51] TCS: 4355.10[1.25] Tech Mahindra: 1759.80[0.59] Titan Co: 3362.45[0.84] Ultratech Cement: 11762.20[-0.74]