Modification / Re-KYC
RK Global

HERITAGE FOODS LTD.

NSE : HERITGFOODBSE : 519552ISIN CODE : INE978A01027Industry : Consumer FoodHouse : Heritage
BSE431.20-5.75 (-1.32 %)
PREV CLOSE (Rs.) 436.95
OPEN PRICE (Rs.) 446.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14451
TODAY'S LOW / HIGH (Rs.)430.05 446.05
52 WK LOW / HIGH (Rs.)296.55 727.9
NSE431.40-5.9 (-1.35 %)
PREV CLOSE( Rs. ) 437.30
OPEN PRICE (Rs.) 441.75
BID PRICE (QTY) 431.40 (115)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 189251
TODAY'S LOW / HIGH(Rs.) 429.90 445.25
52 WK LOW / HIGH (Rs.)296.4 727.35
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
39381.00
33724.00
27927.00
25752.00
26262.00
     Sales
39336.00
33686.00
27878.00
25729.00
26238.00
     Job Work/ Contract Receipts
24.00
22.00
22.00
18.00
7.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
21.00
16.00
27.00
4.00
17.00
Less: Excise Duty
Net Sales
37939.00
32407.00
26813.00
24731.00
27259.00
EXPENDITURE :
Increase/Decrease in Stock
713.00
-1746.00
60.00
-313.00
-138.00
Raw Material Consumed
28039.00
26641.00
19806.00
17989.00
21543.00
     Opening Raw Materials
829.00
860.00
767.00
552.00
630.00
     Purchases Raw Materials
27158.00
26343.00
19729.00
17938.00
21345.00
     Closing Raw Materials
364.00
829.00
860.00
767.00
552.00
     Other Direct Purchases / Brought in cost
416.00
267.00
169.00
267.00
120.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
552.00
500.00
368.00
356.00
378.00
     Electricity & Power
552.00
500.00
368.00
356.00
378.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2575.00
2115.00
1843.00
1779.00
1564.00
     Salaries, Wages & Bonus
2273.00
1858.00
1618.00
1572.00
1365.00
     Contributions to EPF & Pension Funds
109.00
102.00
88.00
72.00
71.00
     Workmen and Staff Welfare Expenses
64.00
59.00
51.00
45.00
39.00
     Other Employees Cost
130.00
96.00
87.00
89.00
88.00
Other Manufacturing Expenses
1814.00
1691.00
1302.00
998.00
1180.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
161.00
141.00
100.00
90.00
101.00
     Packing Material Consumed
1320.00
1263.00
969.00
698.00
840.00
     Other Mfg Exp
333.00
287.00
233.00
210.00
239.00
General and Administration Expenses
593.00
480.00
395.00
308.00
346.00
     Rent , Rates & Taxes
217.00
125.00
87.00
45.00
67.00
     Insurance
40.00
31.00
29.00
21.00
16.00
     Printing and stationery
     Professional and legal fees
147.00
137.00
146.00
129.00
124.00
     Traveling and conveyance
70.00
60.00
34.00
26.00
58.00
     Other Administration
188.00
186.00
133.00
114.00
139.00
Selling and Distribution Expenses
1434.00
1211.00
937.00
803.00
979.00
     Advertisement & Sales Promotion
2.00
2.00
3.00
8.00
1.00
     Sales Commissions & Incentives
     Freight and Forwarding
1058.00
945.00
789.00
700.00
832.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
373.00
265.00
146.00
95.00
146.00
Miscellaneous Expenses
121.00
114.00
178.00
176.00
5222.00
     Bad debts /advances written off
     Provision for doubtful debts
10.00
7.00
61.00
15.00
     Losson disposal of fixed assets(net)
7.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
111.00
107.00
116.00
162.00
5215.00
Less: Expenses Capitalised
Total Expenditure
35840.00
31006.00
24888.00
22096.00
31075.00
Operating Profit (Excl OI)
2099.00
1401.00
1925.00
2635.00
-3816.00
Other Income
120.00
121.00
113.00
80.00
3034.00
     Interest Received
5.00
4.00
7.00
4.00
7.00
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
27.00
23.00
31.00
18.00
     Profits on sale of Investments
38.00
26.00
12.00
     Provision Written Back
14.00
21.00
19.00
18.00
23.00
     Foreign Exchange Gains
0.00
0.00
0.00
1.00
2.00
     Others
36.00
46.00
43.00
40.00
3001.00
Operating Profit
2219.00
1521.00
2037.00
2716.00
-782.00
Interest
95.00
57.00
56.00
206.00
241.00
     InterestonDebenture / Bonds
     Interest on Term Loan
51.00
24.00
28.00
177.00
215.00
     Intereston Fixed deposits
     Bank Charges etc
10.00
25.00
21.00
21.00
22.00
     Other Interest
34.00
9.00
7.00
9.00
3.00
PBDT
2124.00
1464.00
1981.00
2510.00
-1023.00
Depreciation
608.00
561.00
522.00
462.00
501.00
Profit Before Taxation & Exceptional Items
1516.00
903.00
1459.00
2047.00
-1525.00
Exceptional Income / Expenses
-91.00
Profit Before Tax
1451.00
817.00
1307.00
2025.00
-1534.00
Provision for Tax
385.00
238.00
342.00
535.00
153.00
     Current Income Tax
375.00
228.00
344.00
516.00
186.00
     Deferred Tax
10.00
9.00
-1.00
18.00
-32.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1065.00
580.00
965.00
1491.00
-1687.00
Extra items
0.00
0.00
-4.00
-7.00
-7.00
Minority Interest
0.00
5.00
16.00
91.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1065.00
580.00
966.00
1499.00
-1603.00
Adjustments to PAT
Profit Balance B/F
5559.00
5098.00
4481.00
3118.00
4842.00
Appropriations
6624.00
5678.00
5446.00
4618.00
3239.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
243.00
119.00
233.00
137.00
121.00
Equity Dividend %
50.00
50.00
100.00
100.00
50.00
Earnings Per Share
11.00
6.00
21.00
32.00
-35.00
Adjusted EPS
11.00
6.00
11.00
16.00
-18.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 76724.08[0.29] Adani Ports &Special: 1128.15[0.94] Asian Paints: 2228.60[-0.5] Axis Bank: 1027.35[-2.14] Bajaj Finance: 7176.05[-2.16] Bajaj Finserv: 1673.45[-2.27] Bharti Airtel: 1607.95[0.5] HCL Tech.: 1825.90[0.66] HDFC Bank: 1642.75[-0.09] Hindustan Unilever: 2381.25[0.57] ICICI Bank: 1238.45[-0.06] Indusind Bank: 961.50[0.05] Infosys: 1949.80[0.54] ITC: 437.20[0.11] Kotak Mahindra Bank: 1789.30[2.29] Larsen & Toubro: 3507.50[1.22] Mahindra & Mahindra: 2960.05[-2.91] Maruti Suzuki: 11940.60[1.69] Nestle: 2201.10[-0.8] NTPC: 321.25[3.35] Power Grid Corp: 298.80[3.03] Reliance Industries: 1252.30[1.11] SBI: 754.00[0.79] Sun Pharma Inds.: 1758.00[-0.61] Tata Motors: 763.45[-0.93] Tata Steel: 126.55[-0.35] TCS: 4248.55[0.35] Tech Mahindra: 1673.90[1.62] Titan Co: 3317.40[-0.14] Ultratech Cement: 10549.80[0.67] Zomato: 244.00[4.36]