Modification / Re-KYC
RK Global

SAFARI INDUSTRIES (INDIA) LTD.

NSE : SAFARIBSE : 523025ISIN CODE : INE429E01023Industry : Household & Personal ProductsHouse : Private
BSE2688.25-10.45 (-0.39 %)
PREV CLOSE (Rs.) 2698.70
OPEN PRICE (Rs.) 2651.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 790
TODAY'S LOW / HIGH (Rs.)2651.00 2720.10
52 WK LOW / HIGH (Rs.)1627.4 2837.2
NSE2691.95-9.05 (-0.34 %)
PREV CLOSE( Rs. ) 2701.00
OPEN PRICE (Rs.) 2700.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2691.95 (110)
VOLUME 24935
TODAY'S LOW / HIGH(Rs.) 2655.00 2718.95
52 WK LOW / HIGH (Rs.)1648.6 2744.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
16810.00
12840.00
7404.70
3279.80
7192.50
     Sales
16770.00
12810.00
7385.90
3267.50
7174.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
30.00
40.00
18.80
12.20
18.00
Less: Excise Duty
Net Sales
15500.00
12120.00
7051.70
3279.80
6858.70
EXPENDITURE :
Increase/Decrease in Stock
40.00
-1070.00
-261.70
467.20
185.80
Raw Material Consumed
7860.00
7810.00
4600.80
1401.50
3593.10
     Opening Raw Materials
300.00
180.00
119.20
111.70
190.70
     Purchases Raw Materials
4400.00
3370.00
1739.60
535.50
853.80
     Closing Raw Materials
370.00
300.00
176.30
119.20
111.70
     Other Direct Purchases / Brought in cost
3520.00
4560.00
2918.20
873.40
2660.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
150.00
100.00
52.90
23.50
47.20
     Electricity & Power
150.00
100.00
52.90
23.50
47.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
980.00
860.00
663.90
598.80
768.00
     Salaries, Wages & Bonus
840.00
730.00
596.30
548.50
697.50
     Contributions to EPF & Pension Funds
60.00
50.00
43.60
38.60
44.90
     Workmen and Staff Welfare Expenses
40.00
40.00
22.30
10.40
22.40
     Other Employees Cost
40.00
50.00
1.50
1.30
3.10
Other Manufacturing Expenses
1510.00
1040.00
594.70
275.70
526.90
     Sub-contracted / Out sourced services
     Processing Charges
1130.00
690.00
420.80
199.50
392.80
     Repairs and Maintenance
40.00
30.00
22.60
16.50
33.30
     Packing Material Consumed
340.00
300.00
149.00
57.00
100.10
     Other Mfg Exp
10.00
10.00
2.50
2.60
0.80
General and Administration Expenses
280.00
200.00
119.00
102.80
218.50
     Rent , Rates & Taxes
70.00
30.00
14.00
35.10
51.80
     Insurance
10.00
10.00
6.90
6.50
6.20
     Printing and stationery
     Professional and legal fees
50.00
40.00
30.30
18.00
31.70
     Traveling and conveyance
110.00
90.00
52.50
30.20
110.40
     Other Administration
140.00
110.00
67.80
43.20
128.80
Selling and Distribution Expenses
1820.00
1140.00
612.40
339.70
712.50
     Advertisement & Sales Promotion
780.00
450.00
182.30
92.10
298.90
     Sales Commissions & Incentives
     Freight and Forwarding
1040.00
690.00
430.20
247.60
413.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
100.00
80.00
117.50
134.90
87.20
     Bad debts /advances written off
13.90
6.70
15.00
     Provision for doubtful debts
10.00
10.00
51.20
86.80
6.60
     Losson disposal of fixed assets(net)
0.00
10.10
4.30
1.60
     Losson foreign exchange fluctuations
10.00
30.00
4.80
21.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
80.00
50.00
37.50
37.00
43.00
Less: Expenses Capitalised
Total Expenditure
12730.00
10150.00
6499.50
3343.90
6139.10
Operating Profit (Excl OI)
2780.00
1970.00
552.20
-64.10
719.50
Other Income
140.00
90.00
79.80
37.90
9.50
     Interest Received
90.00
70.00
63.30
3.10
0.70
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
20.00
0.00
     Provision Written Back
10.00
10.00
11.00
30.90
8.10
     Foreign Exchange Gains
2.80
     Others
20.00
10.00
5.50
1.00
0.80
Operating Profit
2910.00
2060.00
632.10
-26.30
729.10
Interest
100.00
80.00
49.20
57.90
102.10
     InterestonDebenture / Bonds
     Interest on Term Loan
20.00
40.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
26.60
40.00
     Other Interest
70.00
40.00
49.20
31.20
62.20
PBDT
2820.00
1980.00
582.80
-84.10
626.90
Depreciation
520.00
330.00
198.90
204.20
224.70
Profit Before Taxation & Exceptional Items
2300.00
1650.00
383.90
-288.40
402.20
Exceptional Income / Expenses
-92.80
Profit Before Tax
2300.00
1650.00
291.10
-288.40
402.20
Provision for Tax
540.00
400.00
67.50
-79.40
95.60
     Current Income Tax
560.00
360.00
26.60
113.10
     Deferred Tax
-20.00
40.00
40.50
-69.00
-14.90
     Other taxes
0.00
0.00
0.30
-79.40
-2.70
Profit After Tax
1760.00
1250.00
223.70
-209.00
306.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1760.00
1250.00
223.70
-209.00
306.60
Adjustments to PAT
Profit Balance B/F
2220.00
1020.00
797.70
988.40
695.20
Appropriations
3980.00
2270.00
1021.40
779.40
1001.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.00
20.00
0.40
-18.30
13.50
Equity Dividend %
200.00
175.00
40.00
Earnings Per Share
36.00
53.00
10.00
-9.00
14.00
Adjusted EPS
36.00
26.00
5.00
-5.00
7.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78041.59[-1.49] Adani Ports &Special: 1182.30[-1.95] Asian Paints: 2283.05[-0.43] Axis Bank: 1072.10[-3.28] Bajaj Finance: 6836.60[-1.14] Bajaj Finserv: 1569.10[-1.33] Bharti Airtel: 1578.25[-1.34] HCL Tech.: 1911.20[-1.15] HDFC Bank: 1772.05[-1.19] Hindustan Unilever: 2334.95[-1.06] ICICI Bank: 1285.70[-0.12] Indusind Bank: 930.00[-3.53] Infosys: 1922.05[-1.34] ITC: 464.60[-0.38] Kotak Mahindra Bank: 1743.55[-1.04] Larsen & Toubro: 3630.60[-2.22] Mahindra & Mahindra: 2906.40[-3.6] Maruti Suzuki: 10904.75[-0.46] Nestle: 2163.85[0.12] NTPC: 333.30[-1.29] Power Grid Corp: 315.75[-1.9] Reliance Industries: 1206.00[-2] SBI: 812.50[-2.44] Sun Pharma Inds.: 1808.50[-0.81] Tata Motors: 724.00[-2.73] Tata Steel: 140.85[-1.71] TCS: 4168.05[-2.42] Tech Mahindra: 1685.20[-3.97] Titan Co: 3357.65[0.07] Ultratech Cement: 11424.70[-2.14] Zomato: 281.85[-2.29]