Modification / Re-KYC
RK Global

CUPID LTD.

NSE : CUPIDBSE : 530843ISIN CODE : INE509F01029Industry : Household & Personal ProductsHouse : Private
BSE77.79-0.64 (-0.82 %)
PREV CLOSE (Rs.) 78.43
OPEN PRICE (Rs.) 79.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12195
TODAY'S LOW / HIGH (Rs.)77.02 79.00
52 WK LOW / HIGH (Rs.)71.05 141.65
NSE77.62-1.12 (-1.42 %)
PREV CLOSE( Rs. ) 78.74
OPEN PRICE (Rs.) 79.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 78.74 (152)
VOLUME 256904
TODAY'S LOW / HIGH(Rs.) 77.00 79.80
52 WK LOW / HIGH (Rs.)70.1 140
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1710.90
1593.30
1327.30
1445.70
1612.50
     Sales
1675.50
1555.10
1294.60
1407.60
1539.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
35.40
38.20
32.70
38.10
72.80
Less: Excise Duty
1.00
1.10
2.00
5.20
10.50
Net Sales
1709.90
1592.20
1325.40
1440.60
1602.00
EXPENDITURE :
Increase/Decrease in Stock
34.40
-7.20
-10.80
18.50
-75.80
Raw Material Consumed
290.60
347.90
351.30
278.30
247.40
     Opening Raw Materials
21.40
40.10
19.80
14.70
13.30
     Purchases Raw Materials
304.30
329.20
371.60
283.30
248.80
     Closing Raw Materials
35.10
21.40
40.10
19.80
14.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
67.90
61.50
50.50
50.70
63.30
     Electricity & Power
63.50
57.80
46.90
48.00
61.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.40
3.80
3.60
2.70
1.80
Employee Cost
156.60
114.50
91.50
83.50
69.30
     Salaries, Wages & Bonus
124.50
97.90
76.20
69.60
59.50
     Contributions to EPF & Pension Funds
8.00
6.60
5.90
5.40
4.70
     Workmen and Staff Welfare Expenses
6.50
4.60
4.40
4.00
4.40
     Other Employees Cost
17.60
5.40
5.00
4.50
0.70
Other Manufacturing Expenses
294.50
372.20
339.60
248.20
273.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
13.70
11.60
18.90
12.50
16.10
     Packing Material Consumed
214.20
251.50
221.40
161.60
197.60
     Other Mfg Exp
66.60
109.10
99.30
74.20
59.90
General and Administration Expenses
259.70
141.00
115.60
218.30
95.70
     Rent , Rates & Taxes
13.30
7.80
8.80
8.00
5.60
     Insurance
     Printing and stationery
2.00
1.80
2.10
1.60
2.50
     Professional and legal fees
84.10
23.20
43.30
15.30
26.80
     Traveling and conveyance
10.20
11.00
5.80
6.30
6.10
     Other Administration
160.30
108.20
61.40
193.40
60.80
Selling and Distribution Expenses
83.70
99.50
86.00
111.80
110.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.20
1.20
0.00
Miscellaneous Expenses
21.50
49.70
71.90
70.60
294.30
     Bad debts /advances written off
1.00
0.40
6.60
0.20
278.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
8.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
20.50
49.30
65.30
62.00
15.50
Less: Expenses Capitalised
Total Expenditure
1208.90
1179.10
1095.50
1079.90
1078.70
Operating Profit (Excl OI)
501.00
413.10
229.90
360.70
523.30
Other Income
72.20
47.70
43.10
51.60
34.00
     Interest Received
18.80
41.30
29.60
27.00
18.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
53.30
6.40
13.50
24.60
15.90
Operating Profit
573.20
460.80
273.00
412.30
557.30
Interest
18.10
7.90
1.30
4.30
5.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.10
5.00
0.30
0.60
0.30
     Other Interest
6.00
2.90
1.10
3.70
4.90
PBDT
555.10
452.90
271.70
408.00
552.00
Depreciation
29.30
29.70
26.50
26.00
25.00
Profit Before Taxation & Exceptional Items
525.80
423.20
245.20
382.00
527.00
Exceptional Income / Expenses
Profit Before Tax
525.80
423.20
245.20
382.00
527.00
Provision for Tax
127.30
107.40
72.40
92.20
128.60
     Current Income Tax
126.10
102.20
66.10
94.70
131.70
     Deferred Tax
1.40
5.20
1.50
-6.90
-2.10
     Other taxes
-0.20
0.00
4.80
4.40
-0.90
Profit After Tax
398.50
315.80
172.80
289.80
398.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
398.50
315.80
172.80
289.80
398.40
Adjustments to PAT
Profit Balance B/F
1525.10
1282.70
1169.90
893.40
615.60
Appropriations
1923.70
1598.50
1342.70
1183.20
1014.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
12.30
     Other Appropriation
33.90
46.70
46.70
48.20
Equity Dividend %
50.00
45.00
45.00
45.00
Earnings Per Share
3.00
24.00
13.00
22.00
30.00
Adjusted EPS
0.00
1.00
1.00
1.00
1.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78148.49[-0.06] Adani Ports &Special: 1152.65[-1.89] Asian Paints: 2334.40[1.8] Axis Bank: 1075.00[0.69] Bajaj Finance: 7353.30[-0.09] Bajaj Finserv: 1696.35[0.7] Bharti Airtel: 1598.95[0.5] HCL Tech.: 1933.35[0.97] HDFC Bank: 1694.15[-1.16] Hindustan Unilever: 2399.55[0.33] ICICI Bank: 1264.00[-1.29] Indusind Bank: 980.85[-0.29] Infosys: 1933.15[0.03] ITC: 449.50[1.9] Kotak Mahindra Bank: 1768.70[-0.27] Larsen & Toubro: 3596.15[-1.26] Mahindra & Mahindra: 3084.75[-0.83] Maruti Suzuki: 11818.05[0.77] Nestle: 2219.15[0.22] NTPC: 325.35[-1.06] Power Grid Corp: 306.50[0.43] Reliance Industries: 1264.70[1.92] SBI: 771.20[-1] Sun Pharma Inds.: 1837.30[-0.91] Tata Motors: 794.85[0.18] Tata Steel: 132.60[-0.56] TCS: 4107.50[1.97] Tech Mahindra: 1663.65[-0.37] Titan Co: 3484.90[-0.67] Ultratech Cement: 11397.15[-1.87] Zomato: 250.00[-0.99]