Modification / Re-KYC
RK Global

EMAMI LTD.

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal ProductsHouse : Emami
BSE593.00-2.85 (-0.48 %)
PREV CLOSE (Rs.) 595.85
OPEN PRICE (Rs.) 594.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13037
TODAY'S LOW / HIGH (Rs.)581.15 594.85
52 WK LOW / HIGH (Rs.)417.55 859.2
NSE589.40-6.35 (-1.07 %)
PREV CLOSE( Rs. ) 595.75
OPEN PRICE (Rs.) 591.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 589.40 (219)
VOLUME 438778
TODAY'S LOW / HIGH(Rs.) 581.40 594.00
52 WK LOW / HIGH (Rs.)417.1 860
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
35780.90
34057.30
31872.20
28805.30
26548.80
     Sales
35302.70
33620.10
31527.20
28542.50
26132.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
478.30
437.20
345.00
262.70
416.40
Less: Excise Duty
Net Sales
35780.90
34057.30
31872.20
28805.30
26548.80
EXPENDITURE :
Increase/Decrease in Stock
-155.30
369.30
-458.90
-194.00
-84.70
Raw Material Consumed
11760.70
11644.30
11189.60
9486.30
8845.60
     Opening Raw Materials
859.10
894.60
840.20
503.60
443.50
     Purchases Raw Materials
7589.00
8211.90
8974.90
7422.10
7493.00
     Closing Raw Materials
759.70
859.10
860.20
840.20
503.60
     Other Direct Purchases / Brought in cost
4072.30
3396.90
2234.70
2400.90
1412.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
233.70
226.20
225.20
215.00
224.70
     Electricity & Power
233.70
226.20
225.20
215.00
224.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3956.40
3677.60
3177.70
3091.70
2995.10
     Salaries, Wages & Bonus
3624.30
3322.80
2858.20
2796.50
2692.50
     Contributions to EPF & Pension Funds
161.30
184.60
176.60
152.90
168.40
     Workmen and Staff Welfare Expenses
90.00
92.40
70.60
76.70
67.30
     Other Employees Cost
80.70
77.90
72.40
65.60
66.90
Other Manufacturing Expenses
522.30
517.00
428.70
361.20
382.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
396.50
386.80
307.30
266.70
322.10
     Packing Material Consumed
     Other Mfg Exp
125.80
130.20
121.40
94.50
60.10
General and Administration Expenses
1515.30
1569.80
1234.50
1173.20
1422.60
     Rent , Rates & Taxes
112.40
114.00
68.50
46.70
72.90
     Insurance
55.60
51.50
48.30
46.30
32.90
     Printing and stationery
     Professional and legal fees
279.20
418.60
274.20
350.60
376.00
     Traveling and conveyance
350.10
332.70
200.90
126.60
284.00
     Other Administration
1068.00
985.70
843.50
729.60
940.80
Selling and Distribution Expenses
7816.30
6888.50
6160.00
5398.80
5409.40
     Advertisement & Sales Promotion
6522.00
5607.00
5229.10
4581.30
4711.40
     Sales Commissions & Incentives
263.30
330.40
119.30
98.50
95.30
     Freight and Forwarding
1031.00
951.10
811.70
719.00
602.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
636.20
537.00
391.70
442.60
448.30
     Bad debts /advances written off
     Provision for doubtful debts
52.90
54.70
70.00
22.80
     Losson disposal of fixed assets(net)
13.80
     Losson foreign exchange fluctuations
17.10
4.60
     Losson sale of non-trade current investments
34.20
     Other Miscellaneous Expenses
566.30
482.30
391.70
354.20
391.40
Less: Expenses Capitalised
Total Expenditure
26285.60
25429.70
22348.50
19974.70
19643.30
Operating Profit (Excl OI)
9495.40
8627.60
9523.70
8830.50
6905.50
Other Income
468.00
689.30
952.50
702.70
570.70
     Interest Received
125.30
101.20
277.80
170.80
283.20
     Dividend Received
12.80
12.80
9.50
     Profit on sale of Fixed Assets
41.10
47.40
8.20
58.90
     Profits on sale of Investments
0.10
     Provision Written Back
22.10
12.50
60.10
9.30
     Foreign Exchange Gains
     Others
266.60
515.40
666.50
471.70
209.70
Operating Profit
9963.30
9316.90
10476.20
9533.30
7476.20
Interest
99.80
73.90
50.70
132.70
210.10
     InterestonDebenture / Bonds
68.20
58.10
40.00
122.50
200.30
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
31.60
15.90
10.70
10.20
9.80
PBDT
9863.60
9243.00
10425.50
9400.50
7266.00
Depreciation
1859.10
2472.50
3347.80
3669.50
3363.30
Profit Before Taxation & Exceptional Items
8004.50
6770.50
7077.70
5731.00
3902.80
Exceptional Income / Expenses
-59.00
-51.80
-106.80
Profit Before Tax
7908.30
6695.50
6880.10
5689.20
3735.70
Provision for Tax
667.00
421.40
-1486.60
1142.10
712.70
     Current Income Tax
1181.70
819.80
     Deferred Tax
-12.80
9.00
40.40
-5.30
-85.70
     Other taxes
667.00
421.40
-1486.60
-34.30
-21.40
Profit After Tax
7241.40
6274.10
8366.70
4547.10
3023.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.10
121.60
23.20
-0.10
6.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7235.30
6395.70
8389.90
4547.00
3029.10
Adjustments to PAT
Profit Balance B/F
14400.80
11583.00
6764.60
5761.80
7112.10
Appropriations
21636.10
17978.70
15154.50
10308.80
10141.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
373.20
     Other Appropriation
-34.60
48.70
15.40
-12.00
2190.50
Equity Dividend %
800.00
800.00
800.00
800.00
400.00
Earnings Per Share
17.00
14.00
19.00
10.00
7.00
Adjusted EPS
17.00
14.00
19.00
10.00
7.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 77378.91[-0.31] Adani Ports &Special: 1113.25[-1.67] Asian Paints: 2319.70[-1.31] Axis Bank: 1040.80[-1.95] Bajaj Finance: 7277.45[0] Bajaj Finserv: 1699.85[0.55] Bharti Airtel: 1615.10[0.51] HCL Tech.: 1995.60[3.13] HDFC Bank: 1657.15[-0.64] Hindustan Unilever: 2441.95[0.26] ICICI Bank: 1248.60[-1.1] Indusind Bank: 937.60[-4.41] Infosys: 1966.70[2.55] ITC: 444.85[-1.18] Kotak Mahindra Bank: 1760.30[-1.65] Larsen & Toubro: 3535.25[0.19] Mahindra & Mahindra: 3092.05[-1.13] Maruti Suzuki: 11631.60[-0.95] Nestle: 2245.90[-0.47] NTPC: 308.20[-3.78] Power Grid Corp: 299.80[-1.8] Reliance Industries: 1242.35[-1.01] SBI: 743.15[-2.26] Sun Pharma Inds.: 1785.00[-2.25] Tata Motors: 774.45[-0.72] Tata Steel: 127.40[-1.89] TCS: 4265.55[5.67] Tech Mahindra: 1703.00[3.63] Titan Co: 3439.35[-1.4] Ultratech Cement: 10866.20[-3.57] Zomato: 243.00[-0.9]