Modification / Re-KYC
RK Global

CG-VAK SOFTWARE & EXPORTS LTD.

NSE : NABSE : 531489ISIN CODE : INE084D01010Industry : IT - SoftwareHouse : Private
BSE289.454.8 (+1.69 %)
PREV CLOSE (Rs.) 284.65
OPEN PRICE (Rs.) 284.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1456
TODAY'S LOW / HIGH (Rs.)284.65 295.45
52 WK LOW / HIGH (Rs.) 275.25444.8
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
785.80
769.10
539.20
442.06
392.62
     Software Services & Operating Revenues
785.40
768.70
538.80
441.72
392.28
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
0.40
0.40
0.40
0.34
0.34
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
785.80
769.10
539.20
442.06
392.62
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.40
2.70
2.30
1.95
2.91
     Electricity & Power
3.40
2.70
2.30
1.95
2.91
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
565.80
506.40
340.10
278.87
265.62
     Salaries, Wages & Bonus
530.50
472.40
318.00
261.18
246.34
     Contributions to EPF & Pension Funds
7.30
7.20
6.00
5.13
4.95
     Wheeling & Transmission Charges recoverable
24.20
23.30
13.50
10.20
12.33
     Other Employees Cost
3.70
3.50
2.60
2.36
2.00
Cost of Software developments
1.80
1.30
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
1.80
1.30
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.07
0.38
     Repairs and Maintenance
0.07
0.38
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
86.00
76.80
65.90
60.98
59.22
     Rates & Taxes
0.30
0.10
0.20
0.46
0.24
     Insurance
     Printing and stationery
0.30
0.20
0.20
0.18
0.25
     Professional and legal fees
17.40
18.50
25.60
23.19
22.53
     Other Administration
66.20
56.10
38.30
35.63
34.28
Selling and Marketing Expenses
0.20
0.90
0.80
1.16
3.92
     Advertisement & Sales Promotion
0.20
0.90
0.80
1.16
3.92
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.70
2.10
1.30
0.15
0.03
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
0.10
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.50
2.10
1.30
0.15
0.00
Less: Expenses Capitalised
Total Expenditure
659.90
590.10
410.40
343.18
332.08
Operating Profit (Excl OI)
125.90
179.00
128.70
98.89
60.54
Other Income
20.70
4.60
8.90
7.02
6.60
     Interest Received
9.50
1.00
1.50
3.37
3.02
     Dividend Received
0.09
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
3.90
0.30
4.90
1.27
3.43
     Others
7.40
3.30
2.50
2.37
0.06
Operating Profit
146.60
183.50
137.60
105.90
67.14
Interest
5.70
6.20
5.10
4.18
5.25
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.90
1.20
1.20
1.44
1.77
     Other Interest
4.80
5.00
3.90
2.75
3.48
PBDT
140.90
177.30
132.50
101.72
61.89
Depreciation
16.70
16.60
11.60
9.88
8.63
Profit Before Taxation & Exceptional Items
124.10
160.70
120.90
91.84
53.26
Exceptional Income / Expenses
Profit Before Tax
124.10
160.70
120.90
91.84
53.26
Provision for Tax
31.80
41.60
30.70
22.22
14.89
     Current Income Tax
31.90
41.60
30.80
23.77
15.21
     Deferred Tax
-0.30
-0.50
0.00
-0.21
-0.32
     Other taxes
0.30
0.60
-0.10
-1.33
0.00
Profit After Tax
92.30
119.10
90.30
69.62
38.37
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
92.30
119.10
90.30
69.62
38.37
Adjustments to PAT
Profit Balance B/F
413.10
298.70
212.80
146.67
113.71
Appropriations
505.40
417.80
303.10
216.28
152.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
505.40
417.80
303.10
216.28
152.08
Equity Dividend %
10.00
10.00
10.00
10.00
8.00
Earnings Per Share
18.00
24.00
18.00
14.00
8.00
Adjusted EPS
18.00
24.00
18.00
14.00
8.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73828.91[-0.27] Adani Ports &Special: 1118.95[-0.78] Asian Paints: 2230.95[-0.89] Axis Bank: 1010.15[-0.08] Bajaj Finance: 8419.25[-0.83] Bajaj Finserv: 1806.95[-0.66] Bharti Airtel: 1632.85[-0.59] HCL Tech.: 1534.55[-0.24] HDFC Bank: 1705.80[-0.35] Hindustan Unilever: 2175.85[-0.78] ICICI Bank: 1250.25[0.62] Indusind Bank: 672.10[-1.84] Infosys: 1579.25[-0.65] ITC: 411.85[-0.06] Kotak Mahindra Bank: 1984.80[0.12] Larsen & Toubro: 3188.40[-0.17] Mahindra & Mahindra: 2643.40[-0.2] Maruti Suzuki: 11508.65[-1.12] Nestle: 2191.85[-0.15] NTPC: 331.70[0.48] Power Grid Corp: 267.60[0.19] Reliance Industries: 1247.40[-0.73] SBI: 727.75[0.67] Sun Pharma Inds.: 1683.85[0.45] Tata Motors: 655.40[-1.95] Tata Steel: 150.85[0.37] TCS: 3512.35[0.25] Tech Mahindra: 1439.65[0.09] Titan Co: 3009.25[-0.29] Ultratech Cement: 10448.50[-0.67] Zomato: 201.40[-1.97]