Modification / Re-KYC
RK Global

BF UTILITIES LTD.

NSE : BFUTILITIEBSE : 532430ISIN CODE : INE243D01012Industry : Power Generation/DistributionHouse : Kalyani
BSE954.75-19 (-1.95 %)
PREV CLOSE (Rs.) 973.75
OPEN PRICE (Rs.) 983.30
BID PRICE (QTY) 945.00 (18)
OFFER PRICE (QTY) 954.55 (1)
VOLUME 5343
TODAY'S LOW / HIGH (Rs.)941.65 985.00
52 WK LOW / HIGH (Rs.)557 1125.05
NSE940.00-33.4 (-3.43 %)
PREV CLOSE( Rs. ) 973.40
OPEN PRICE (Rs.) 975.00
BID PRICE (QTY) 940.00 (157)
OFFER PRICE (QTY) 951.95 (1)
VOLUME 68972
TODAY'S LOW / HIGH(Rs.) 940.00 975.00
52 WK LOW / HIGH (Rs.)557.3 1129.1
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
9693.00
7591.00
5131.00
3705.00
5352.00
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
2320.00
1103.00
745.00
30.00
1035.00
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
7373.00
6488.00
4386.00
3675.00
4316.00
Less: Excise Duty
Operating Income (Net)
9693.00
7591.00
5131.00
3705.00
5352.00
EXPENDITURE :
Increase/Decrease in Stock
0.00
0.00
0.00
0.00
0.00
Power Generation & Distribution Cost
42.00
34.00
35.00
31.00
17.00
     Cost of power purchased
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
39.00
31.00
32.00
29.00
15.00
     Other power & fuel
3.00
3.00
3.00
3.00
3.00
Employee Cost
692.00
590.00
529.00
537.00
571.00
     Salaries, Wages & Bonus
575.00
497.00
443.00
446.00
482.00
     Contributions to EPF & PensionFunds
58.00
59.00
51.00
56.00
57.00
     Workmen and Staff Welfare Expenses
45.00
22.00
21.00
21.00
20.00
     Other Employees Cost
13.00
12.00
14.00
14.00
13.00
Operating Expenses
2718.00
1596.00
1041.00
539.00
1415.00
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
23.00
22.00
16.00
12.00
15.00
     Sub Contract Charges
     Repairs and Maintenance
302.00
412.00
244.00
430.00
337.00
     Other Operating Expenses
2393.00
1163.00
781.00
97.00
1064.00
General and Administration Expenses
378.00
337.00
283.00
251.00
330.00
     Rent , Rates & Taxes
25.00
23.00
19.00
20.00
23.00
     Insurance
13.00
17.00
17.00
17.00
8.00
     Printing and stationery
4.00
5.00
4.00
5.00
5.00
     Professional and legal fees
179.00
158.00
129.00
94.00
150.00
     Other Administration
157.00
134.00
113.00
115.00
144.00
Selling and Distribution Expenses
5.00
5.00
4.00
2.00
1.00
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
5.00
5.00
4.00
2.00
1.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
66.00
56.00
52.00
58.00
50.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
13.00
7.00
13.00
     Other Miscellaneous Expenses
53.00
49.00
39.00
58.00
50.00
Less: Expenses Capitalised
Total Expenditure
3900.00
2616.00
1944.00
1419.00
2385.00
Operating Profit (Excl OI)
5793.00
4975.00
3187.00
2286.00
2967.00
Other Income
205.00
174.00
225.00
234.00
294.00
     Interest Received
103.00
87.00
29.00
40.00
43.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.00
147.00
     Foreign Exchange Gains
     Others
102.00
87.00
142.00
188.00
76.00
Operating Profit
5999.00
5149.00
3412.00
2520.00
3261.00
Interest
1419.00
1830.00
1829.00
2154.00
2138.00
     InterestonDebenture / Bonds
     Intereston Term Loan
1329.00
1737.00
1731.00
2052.00
1990.00
     Intereston Fixed deposits
     Bank Charges etc
86.00
90.00
91.00
85.00
120.00
     Other Interest
4.00
4.00
7.00
17.00
27.00
PBDT
4580.00
3319.00
1582.00
366.00
1124.00
Depreciation
660.00
580.00
551.00
567.00
531.00
Profit Before Taxation & Exceptional Items
3919.00
2739.00
1031.00
-201.00
592.00
Exceptional Income / Expenses
-254.00
Profit Before Tax
3919.00
2739.00
1031.00
-201.00
338.00
Provision for Tax
884.00
172.00
99.00
20.00
65.00
     Current Income Tax
209.00
156.00
105.00
55.00
81.00
     Deferred Tax
678.00
27.00
-7.00
-28.00
-4.00
     Other taxes
-2.00
-10.00
2.00
-7.00
-12.00
Profit After Tax
3035.00
2567.00
931.00
-221.00
274.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1561.00
-1322.00
-423.00
196.00
-76.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1474.00
1244.00
508.00
-25.00
197.00
Adjustments to PAT
Profit Balance B/F
-4912.00
-5348.00
-5864.00
-5844.00
-6018.00
Appropriations
-3438.00
-4104.00
-5356.00
-5869.00
-5820.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3438.00
-4104.00
-5356.00
-5869.00
-5820.00
Equity Dividend %
Earnings Per Share
39.00
33.00
13.00
-1.00
5.00
Adjusted EPS
39.00
33.00
13.00
-1.00
5.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 81181.29[0.42] Adani Ports &Special: 1271.90[-1.31] Asian Paints: 2465.90[-0.13] Axis Bank: 1159.50[-0.05] Bajaj Finance: 6751.45[1.18] Bajaj Finserv: 1629.00[1.35] Bharti Airtel: 1593.45[-1.62] HCL Tech.: 1895.00[0.31] HDFC Bank: 1864.50[2.06] Hindustan Unilever: 2481.05[-0.01] ICICI Bank: 1319.15[0.9] Indusind Bank: 999.95[0.16] Infosys: 1899.00[0.4] ITC: 472.00[-0.06] JSW Steel: 990.30[-0.77] Kotak Mahindra Bank: 1758.00[0.49] Larsen & Toubro: 3793.75[0.28] Mahindra & Mahindra: 3038.80[0.42] Maruti Suzuki: 11172.95[-0.94] Nestle: 2266.15[0.24] NTPC: 373.05[1.51] Power Grid Corp: 324.05[-1.73] Reliance Industries: 1312.75[-0.8] SBI: 862.50[1] Sun Pharma Inds.: 1799.25[0.04] Tata Motors: 792.10[-1.13] Tata Steel: 145.05[-1.02] TCS: 4375.10[1.71] Tech Mahindra: 1764.35[0.85] Titan Co: 3364.90[0.91] Ultratech Cement: 11832.05[-0.15]