Modification / Re-KYC
RK Global

MARUTI SUZUKI INDIA LTD.

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger CarsHouse : Maruti Suzuki - MNC
BSE10856.25-112.2 (-1.02 %)
PREV CLOSE (Rs.) 10968.45
OPEN PRICE (Rs.) 10998.00
BID PRICE (QTY) 10849.95 (2)
OFFER PRICE (QTY) 10855.80 (16)
VOLUME 33192
TODAY'S LOW / HIGH (Rs.)10771.95 10998.00
52 WK LOW / HIGH (Rs.)9738.4 13675
NSE10863.85-95.45 (-0.87 %)
PREV CLOSE( Rs. ) 10959.30
OPEN PRICE (Rs.) 10921.15
BID PRICE (QTY) 10864.75 (1)
OFFER PRICE (QTY) 10865.55 (4)
VOLUME 422884
TODAY'S LOW / HIGH(Rs.) 10770.00 10958.20
52 WK LOW / HIGH (Rs.)9737.65 13680
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1471288.00
1225639.00
915559.00
738647.00
802283.00
     Sales
1401923.00
1166477.00
870259.00
700645.00
762731.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
47407.00
38450.00
35165.00
31267.00
32801.00
     Revenue from property development
     Other Operational Income
21958.00
20712.00
10135.00
6735.00
6751.00
Less: Excise Duty
Net Sales
1418582.00
1184099.00
883298.00
703720.00
756600.00
EXPENDITURE :
Increase/Decrease in Stock
-3786.00
-5805.00
-931.00
2736.00
-2387.00
Raw Material Consumed
1001195.00
860669.00
661371.00
505505.00
534020.00
     Opening Raw Materials
25660.00
22175.00
14703.00
13761.00
17591.00
     Purchases Raw Materials
782944.00
737007.00
400720.00
333906.00
342518.00
     Closing Raw Materials
19451.00
25660.00
18027.00
14703.00
13761.00
     Other Direct Purchases / Brought in cost
212042.00
127147.00
263975.00
172541.00
187672.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10334.00
10919.00
6309.00
4766.00
6995.00
     Electricity & Power
10334.00
10919.00
6309.00
4766.00
6995.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
63016.00
53085.00
40514.00
34316.00
34162.00
     Salaries, Wages & Bonus
55170.00
46133.00
35297.00
30424.00
30163.00
     Contributions to EPF & Pension Funds
3223.00
2455.00
2122.00
1741.00
1716.00
     Workmen and Staff Welfare Expenses
4623.00
4497.00
3095.00
2151.00
2283.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
58473.00
50655.00
35404.00
36210.00
41954.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
7707.00
6560.00
4706.00
3046.00
3290.00
     Packing Material Consumed
     Other Mfg Exp
50766.00
44095.00
30698.00
33164.00
38664.00
General and Administration Expenses
1448.00
1451.00
18209.00
13554.00
10492.00
     Rent , Rates & Taxes
579.00
715.00
17647.00
13072.00
10198.00
     Insurance
840.00
714.00
530.00
453.00
260.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
29.00
22.00
32.00
29.00
34.00
Selling and Distribution Expenses
62389.00
53661.00
42928.00
33468.00
35898.00
     Advertisement & Sales Promotion
15593.00
13774.00
9759.00
8299.00
12021.00
     Sales Commissions & Incentives
     Freight and Forwarding
44960.00
38528.00
31119.00
23742.00
22648.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1836.00
1359.00
2050.00
1427.00
1229.00
Miscellaneous Expenses
40250.00
28520.00
22432.00
19649.00
22340.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1000.00
271.00
458.00
590.00
424.00
     Losson foreign exchange fluctuations
1117.00
152.00
630.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
38133.00
28097.00
21344.00
19059.00
21916.00
Less: Expenses Capitalised
Total Expenditure
1233319.00
1053155.00
826236.00
650204.00
683474.00
Operating Profit (Excl OI)
185263.00
130944.00
57062.00
53516.00
73126.00
Other Income
40935.00
22647.00
17447.00
29363.00
33344.00
     Interest Received
3968.00
3499.00
1747.00
728.00
969.00
     Dividend Received
61.00
60.00
29.00
32.00
37.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
901.00
1809.00
2046.00
     Provision Written Back
     Foreign Exchange Gains
479.00
1422.00
     Others
36005.00
17279.00
13625.00
28124.00
30916.00
Operating Profit
226198.00
153591.00
74509.00
82879.00
106470.00
Interest
1936.00
2523.00
1266.00
1018.00
1342.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
749.00
653.00
577.00
587.00
480.00
     Bank Charges etc
     Other Interest
1187.00
1870.00
689.00
431.00
862.00
PBDT
224262.00
151068.00
73243.00
81861.00
105128.00
Depreciation
52558.00
48460.00
27890.00
30341.00
35284.00
Profit Before Taxation & Exceptional Items
171704.00
102608.00
45353.00
51520.00
69844.00
Exceptional Income / Expenses
Profit Before Tax
174245.00
104382.00
46972.00
53210.00
71028.00
Provision for Tax
39363.00
21745.00
8177.00
9319.00
14252.00
     Current Income Tax
35848.00
23597.00
14401.00
11673.00
14313.00
     Deferred Tax
2730.00
-957.00
-6133.00
-2243.00
487.00
     Other taxes
785.00
-895.00
-91.00
-111.00
-548.00
Profit After Tax
134882.00
82637.00
38795.00
43891.00
56776.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
134882.00
82637.00
38795.00
43891.00
56760.00
Adjustments to PAT
Profit Balance B/F
556860.00
492730.00
467077.00
442143.00
416520.00
Appropriations
691742.00
575367.00
505872.00
486034.00
473280.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
27584.00
18507.00
13413.00
18957.00
31137.00
Equity Dividend %
2500.00
1800.00
1200.00
900.00
1200.00
Earnings Per Share
429.00
263.00
128.00
145.00
188.00
Adjusted EPS
429.00
263.00
128.00
145.00
188.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 77158.71[-0.54] Adani Ports &Special: 1121.60[-12.99] Asian Paints: 2430.95[-2.1] Axis Bank: 1136.85[0.16] Bajaj Finance: 6477.50[-1.88] Bajaj Finserv: 1571.95[-1.44] Bharti Airtel: 1525.25[-0.05] HCL Tech.: 1836.05[0.87] HDFC Bank: 1741.85[-0.02] Hindustan Unilever: 2380.95[-1.24] ICICI Bank: 1248.35[-0.03] Indusind Bank: 980.90[-1.92] Infosys: 1834.20[0.47] ITC: 457.30[-2.15] JSW Steel: 943.80[-0.41] Kotak Mahindra Bank: 1739.00[0.72] Larsen & Toubro: 3483.00[-0.64] Mahindra & Mahindra: 2936.55[-0.39] Maruti Suzuki: 10856.85[-1.02] Nestle: 2207.65[-0.5] NTPC: 355.75[-2.83] Power Grid Corp: 326.00[3.48] Reliance Industries: 1223.45[-1.44] SBI: 781.35[-2.57] Sun Pharma Inds.: 1779.50[0.24] Tata Motors: 774.60[-1.12] Tata Steel: 140.20[0.54] TCS: 4073.55[0.85] Tech Mahindra: 1704.00[0.28] Titan Co: 3178.70[-1.21] Ultratech Cement: 10978.00[1.89]