Modification / Re-KYC
RK Global

VODAFONE IDEA LTD.

NSE : IDEABSE : 532822ISIN CODE : INE669E01016Industry : Telecommunication - Service ProviderHouse : Birla Aditya
BSE6.67-0.25 (-3.61 %)
PREV CLOSE (Rs.) 6.92
OPEN PRICE (Rs.) 6.87
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 72559040
TODAY'S LOW / HIGH (Rs.)6.60 6.91
52 WK LOW / HIGH (Rs.)6.6 19.15
NSE6.67-0.24 (-3.47 %)
PREV CLOSE( Rs. ) 6.91
OPEN PRICE (Rs.) 6.88
BID PRICE (QTY) 6.67 (448268)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 625748712
TODAY'S LOW / HIGH(Rs.) 6.61 6.91
52 WK LOW / HIGH (Rs.)6.61 19.18
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
426517.00
421772.00
385155.00
419522.00
449575.00
     Sales
178.00
87.00
89.00
51.00
44.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
425549.00
421339.00
384895.00
419331.00
449123.00
     Revenue from property development
     Other Operational Income
790.00
346.00
171.00
140.00
408.00
Less: Excise Duty
Net Sales
426517.00
421772.00
385155.00
419522.00
449575.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
156.00
78.00
70.00
30.00
39.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
156.00
78.00
70.00
30.00
39.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
56560.00
58258.00
57206.00
56039.00
61890.00
     Electricity & Power
56560.00
58258.00
57206.00
56039.00
61890.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21224.00
18663.00
17351.00
20300.00
21643.00
     Salaries, Wages & Bonus
18988.00
16564.00
15512.00
17994.00
18846.00
     Contributions to EPF & Pension Funds
1219.00
1115.00
1080.00
1423.00
1575.00
     Workmen and Staff Welfare Expenses
947.00
891.00
750.00
842.00
1154.00
     Other Employees Cost
70.00
93.00
9.00
41.00
68.00
Other Manufacturing Expenses
124497.00
127112.00
115480.00
137508.00
160352.00
     Sub-contracted / Out sourced services
7832.00
7536.00
6939.00
7650.00
11343.00
     Processing Charges
41177.00
38991.00
29155.00
52906.00
59976.00
     Repairs and Maintenance
30849.00
31074.00
29732.00
28437.00
31382.00
     Packing Material Consumed
     Other Mfg Exp
44639.00
49511.00
49654.00
48515.00
57651.00
General and Administration Expenses
4477.00
4413.00
2953.00
5969.00
10289.00
     Rent , Rates & Taxes
148.00
120.00
151.00
247.00
287.00
     Insurance
515.00
675.00
652.00
641.00
554.00
     Printing and stationery
38.00
45.00
45.00
36.00
93.00
     Professional and legal fees
696.00
632.00
607.00
610.00
1732.00
     Traveling and conveyance
1083.00
960.00
463.00
377.00
1242.00
     Other Administration
3080.00
2941.00
1498.00
4435.00
7623.00
Selling and Distribution Expenses
45599.00
42630.00
28443.00
24854.00
40260.00
     Advertisement & Sales Promotion
2278.00
2840.00
3560.00
1994.00
4261.00
     Sales Commissions & Incentives
35673.00
28367.00
13404.00
11272.00
20766.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7648.00
11423.00
11479.00
11588.00
15233.00
Miscellaneous Expenses
3708.00
3090.00
3491.00
5801.00
7930.00
     Bad debts /advances written off
2119.00
1170.00
1756.00
3873.00
5332.00
     Provision for doubtful debts
86.00
     Losson disposal of fixed assets(net)
5.00
26.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1589.00
1834.00
1735.00
1923.00
2572.00
Less: Expenses Capitalised
Total Expenditure
256221.00
254244.00
224994.00
250501.00
302403.00
Operating Profit (Excl OI)
170296.00
167528.00
160161.00
169021.00
147172.00
Other Income
2107.00
3846.00
1833.00
4131.00
13692.00
     Interest Received
433.00
2471.00
877.00
1232.00
7375.00
     Dividend Received
404.00
2883.00
     Profit on sale of Fixed Assets
486.00
642.00
679.00
     Profits on sale of Investments
     Provision Written Back
478.00
-479.00
     Foreign Exchange Gains
1952.00
     Others
710.00
733.00
756.00
543.00
3434.00
Operating Profit
172403.00
171374.00
161994.00
173152.00
160864.00
Interest
257666.00
233634.00
210147.00
181934.00
155266.00
     InterestonDebenture / Bonds
     Interest on Term Loan
9502.00
15122.00
20664.00
23144.00
26200.00
     Intereston Fixed deposits
     Bank Charges etc
1523.00
2078.00
5586.00
5271.00
3383.00
     Other Interest
246641.00
216434.00
183897.00
153519.00
125683.00
PBDT
-85263.00
-62260.00
-48153.00
-8782.00
5598.00
Depreciation
226335.00
230497.00
235843.00
236385.00
243564.00
Profit Before Taxation & Exceptional Items
-311598.00
-292757.00
-283996.00
-245167.00
-237966.00
Exceptional Income / Expenses
7555.00
-224.00
1643.00
-199681.00
-383557.00
Profit Before Tax
-304098.00
-292976.00
-282341.00
-442534.00
-617970.00
Provision for Tax
8286.00
35.00
113.00
-203.00
120811.00
     Current Income Tax
8285.00
115.00
169.00
-180.00
4.00
     Deferred Tax
1.00
-80.00
-60.00
-23.00
120807.00
     Other taxes
0.00
0.00
4.00
0.00
0.00
Profit After Tax
-312384.00
-293011.00
-282454.00
-442331.00
-738781.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-312384.00
-293011.00
-282454.00
-442331.00
-738781.00
Adjustments to PAT
Profit Balance B/F
-2033183.00
-1743600.00
-1461546.00
-1019762.00
-234234.00
Appropriations
-2345567.00
-2036611.00
-1744000.00
-1462093.00
-973015.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
90.00
-3428.00
-400.00
-547.00
46747.00
Equity Dividend %
Earnings Per Share
-6.00
-6.00
-9.00
-15.00
-26.00
Adjusted EPS
-6.00
-6.00
-9.00
-15.00
-26.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 79117.11[2.54] Adani Ports &Special: 1137.50[2.05] Asian Paints: 2479.00[2.05] Axis Bank: 1143.00[0.34] Bajaj Finance: 6685.45[3.42] Bajaj Finserv: 1601.60[2.1] Bharti Airtel: 1570.10[2.96] HCL Tech.: 1899.05[3.43] HDFC Bank: 1745.95[0.23] Hindustan Unilever: 2445.40[2.61] ICICI Bank: 1278.20[2.25] Indusind Bank: 998.25[1.69] Infosys: 1902.95[3.75] ITC: 475.05[3.92] JSW Steel: 976.80[3.49] Kotak Mahindra Bank: 1762.70[1.48] Larsen & Toubro: 3604.55[3.5] Mahindra & Mahindra: 3013.00[2.69] Maruti Suzuki: 11081.45[2.02] Nestle: 2248.15[1.71] NTPC: 365.70[2.7] Power Grid Corp: 337.00[3.44] Reliance Industries: 1265.95[3.49] SBI: 816.05[4.51] Sun Pharma Inds.: 1797.80[1.13] Tata Motors: 791.25[2.27] Tata Steel: 142.80[1.82] TCS: 4245.75[4.13] Tech Mahindra: 1747.70[2.73] Titan Co: 3309.10[4.1] Ultratech Cement: 11387.15[3.94]