Modification / Re-KYC
RK Global

INNOVANA THINKLABS LTD.

NSE : INNOVANABSE : 544302ISIN CODE : INE403Y01018Industry : IT - SoftwareHouse : Private
BSE429.453.7 (+0.87 %)
PREV CLOSE (Rs.) 425.75
OPEN PRICE (Rs.) 450.00
BID PRICE (QTY) 430.70 (1)
OFFER PRICE (QTY) 431.55 (1)
VOLUME 734
TODAY'S LOW / HIGH (Rs.)418.15 450.50
52 WK LOW / HIGH (Rs.)401.1 519.5
NSE431.259.25 (+2.19 %)
PREV CLOSE( Rs. ) 422.00
OPEN PRICE (Rs.) 428.20
BID PRICE (QTY) 431.10 (1)
OFFER PRICE (QTY) 431.95 (2)
VOLUME 4445
TODAY'S LOW / HIGH(Rs.) 416.55 448.25
52 WK LOW / HIGH (Rs.)379.8 737.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
1008.10
791.90
575.83
565.99
643.04
     Software Services & Operating Revenues
1008.10
791.90
575.83
565.99
643.04
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1008.10
791.90
575.83
565.99
643.04
EXPENDITURE :
Stock Adjustments
-40.50
-27.20
-6.16
Raw Material Consumed
179.60
140.40
93.67
59.12
158.97
     Opening Raw Materials
     Purchases Raw Materials
160.60
117.20
93.67
125.50
     Closing Raw Materials
66.39
     Other Direct Purchases / Brought in cost
19.00
23.20
158.97
     Others raw material cost
198.70
163.50
93.67
125.50
317.94
Power & Fuel Cost
11.80
9.80
4.97
4.63
1.60
     Electricity & Power
11.80
9.80
4.97
4.63
1.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
163.60
169.60
123.76
94.31
140.91
     Salaries, Wages & Bonus
156.90
161.90
119.21
90.53
133.18
     Contributions to EPF & Pension Funds
1.70
1.10
0.60
1.40
0.14
     Wheeling & Transmission Charges recoverable
1.10
2.80
1.34
4.64
     Other Employees Cost
3.90
3.80
2.62
2.38
2.95
Cost of Software developments
4.10
5.00
0.33
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
4.10
5.00
0.33
0.00
0.00
Operating Expenses
16.90
19.90
11.51
116.33
29.66
     Repairs and Maintenance
2.13
1.92
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
16.90
19.90
11.51
114.20
27.74
General and Administration Expenses
91.00
75.00
53.02
77.72
24.01
     Rates & Taxes
0.50
3.00
0.21
0.00
0.00
     Insurance
8.60
8.20
6.17
28.00
     Printing and stationery
0.20
0.10
0.07
     Professional and legal fees
69.20
49.30
36.55
17.11
14.37
     Other Administration
12.60
14.40
9.79
25.49
5.98
Selling and Marketing Expenses
116.10
58.30
23.95
27.71
41.05
     Advertisement & Sales Promotion
111.50
54.80
7.72
5.45
10.74
     Commission, Brokerage & Discounts
4.60
3.40
16.23
21.86
30.31
     Freight outwards
0.06
     Other Selling Expenses
0.00
0.00
0.00
0.39
0.00
Miscellaneous Expenses
16.60
30.60
13.89
25.02
4.73
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.20
22.90
7.39
18.67
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.40
7.70
6.50
6.35
4.73
Less: Expenses Capitalised
Total Expenditure
559.20
481.30
318.93
404.84
400.92
Operating Profit (Excl OI)
448.80
310.50
256.90
161.16
242.12
Other Income
144.10
69.30
43.38
40.09
31.31
     Interest Received
58.50
21.30
25.89
33.90
16.69
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.40
16.30
13.57
6.06
9.91
     Provision Written Back
40.30
     Foreign Exchange Gains
0.30
0.10
3.68
4.68
     Others
44.70
31.60
0.25
0.13
0.02
Operating Profit
592.90
379.80
300.28
201.24
273.43
Interest
18.00
12.70
9.90
1.32
0.69
     InterestonDebenture / Bonds
     Intereston Term Loan
1.90
1.60
0.89
     Intereston Fixed deposits
     Bank Charges etc
1.60
1.40
0.73
0.26
0.06
     Other Interest
14.60
9.60
8.29
1.06
0.63
PBDT
574.90
367.10
290.38
199.93
272.73
Depreciation
44.80
39.60
27.03
11.33
13.11
Profit Before Taxation & Exceptional Items
530.10
327.50
263.35
188.60
259.62
Exceptional Income / Expenses
Profit Before Tax
528.40
322.50
263.35
188.60
259.62
Provision for Tax
115.90
53.50
48.68
33.08
42.10
     Current Income Tax
125.80
80.40
49.68
32.53
42.19
     Deferred Tax
2.80
-15.90
-1.00
0.56
-0.10
     Other taxes
-12.70
-11.00
0.00
0.00
0.00
Profit After Tax
412.60
269.00
214.67
155.51
217.53
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.00
Share of Associate
-6.81
Other Consolidated Items
3.17
-7.19
Consolidated Net Profit
409.60
269.00
207.87
158.68
210.34
Adjustments to PAT
Profit Balance B/F
904.20
721.30
526.28
370.46
154.19
Appropriations
1313.80
990.30
734.14
529.13
364.52
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1313.80
990.30
734.14
529.13
364.52
Equity Dividend %
3.00
15.00
13.00
Earnings Per Share
20.00
13.00
20.00
15.00
21.00
Adjusted EPS
20.00
13.00
10.00
8.00
10.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 76921.55[0.55] Adani Ports &Special: 1129.40[1.06] Asian Paints: 2228.60[-0.5] Axis Bank: 1036.25[-1.3] Bajaj Finance: 7153.40[-2.47] Bajaj Finserv: 1671.80[-2.36] Bharti Airtel: 1604.10[0.26] HCL Tech.: 1819.50[0.31] HDFC Bank: 1658.25[0.85] Hindustan Unilever: 2364.55[-0.13] ICICI Bank: 1242.25[0.24] Indusind Bank: 968.00[0.73] Infosys: 1955.55[0.84] ITC: 440.00[0.76] Kotak Mahindra Bank: 1785.10[2.05] Larsen & Toubro: 3512.95[1.37] Mahindra & Mahindra: 3022.80[-0.85] Maruti Suzuki: 11961.65[1.87] Nestle: 2178.50[-1.82] NTPC: 322.35[3.7] Power Grid Corp: 302.20[4.21] Reliance Industries: 1245.00[0.52] SBI: 757.50[1.26] Sun Pharma Inds.: 1763.65[-0.29] Tata Motors: 772.65[0.27] Tata Steel: 128.15[0.91] TCS: 4220.60[-0.31] Tech Mahindra: 1668.25[1.27] Titan Co: 3303.45[-0.56] Ultratech Cement: 10602.00[1.16] Zomato: 241.80[3.42]