Modification / Re-KYC
RK Global

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE639.3033.4 (+5.51 %)
PREV CLOSE (Rs.) 605.90
OPEN PRICE (Rs.) 606.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 59847
TODAY'S LOW / HIGH (Rs.)604.45 654.80
52 WK LOW / HIGH (Rs.)513.8 734.25
NSE638.7532.6 (+5.38 %)
PREV CLOSE( Rs. ) 606.15
OPEN PRICE (Rs.) 603.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 638.75 (6104)
VOLUME 1998219
TODAY'S LOW / HIGH(Rs.) 603.15 654.35
52 WK LOW / HIGH (Rs.)514.5 734
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
66214.00
57312.00
25593.00
17233.00
8142.00
     Sales
64660.00
56181.00
24815.00
16793.00
7785.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.60
     Revenue from property development
     Other Operational Income
1553.00
1131.00
778.00
440.00
340.00
Less: Excise Duty
Net Sales
64809.00
56325.00
24013.00
16029.00
8142.00
EXPENDITURE :
Increase/Decrease in Stock
-2842.00
3386.00
-4052.00
-1852.00
-1042.90
Raw Material Consumed
44474.00
35967.00
19773.00
12313.00
7659.20
     Opening Raw Materials
945.00
517.00
392.00
     Purchases Raw Materials
6160.00
5223.00
2354.00
972.00
     Closing Raw Materials
1531.00
945.00
517.00
392.00
     Other Direct Purchases / Brought in cost
38899.00
31172.00
17545.00
11733.00
7659.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
412.00
249.00
121.00
62.00
46.30
     Electricity & Power
412.00
249.00
121.00
62.00
46.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6865.00
7698.00
3388.00
2138.00
1181.50
     Salaries, Wages & Bonus
4827.00
3880.00
2346.00
1601.00
903.90
     Contributions to EPF & Pension Funds
174.00
127.00
64.00
42.00
31.30
     Workmen and Staff Welfare Expenses
83.00
76.00
57.00
36.00
14.00
     Other Employees Cost
1781.00
3614.00
921.00
458.00
232.30
Other Manufacturing Expenses
1025.00
883.00
711.00
430.00
362.70
     Sub-contracted / Out sourced services
866.00
680.00
508.00
366.00
319.60
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
129.00
131.00
100.00
58.00
43.10
     Other Mfg Exp
30.00
72.00
104.00
7.00
0.00
General and Administration Expenses
7840.00
6122.00
781.00
452.00
256.00
     Rent , Rates & Taxes
886.00
620.00
106.00
42.00
21.90
     Insurance
67.00
45.00
26.00
13.00
7.40
     Printing and stationery
23.00
20.00
5.00
3.00
2.20
     Professional and legal fees
338.00
272.00
182.00
86.00
47.20
     Traveling and conveyance
260.00
213.00
106.00
60.00
68.30
     Other Administration
6527.00
5166.00
463.00
309.00
177.30
Selling and Distribution Expenses
4822.00
4165.00
3297.00
2023.00
1971.80
     Advertisement & Sales Promotion
4822.00
4165.00
2686.00
1640.00
1788.00
     Sales Commissions & Incentives
     Freight and Forwarding
610.00
382.00
183.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1508.00
1027.00
175.00
44.00
32.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1508.00
1027.00
175.00
44.00
32.70
Less: Expenses Capitalised
Total Expenditure
64104.00
59498.00
24195.00
15610.00
10467.40
Operating Profit (Excl OI)
705.00
-3173.00
-182.00
419.00
-2325.40
Other Income
942.00
987.00
1156.00
1372.00
825.20
     Interest Received
519.00
639.00
985.00
1030.00
764.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
423.00
349.00
171.00
342.00
60.80
Operating Profit
1647.00
-2185.00
974.00
1791.00
-1500.20
Interest
1154.00
716.00
377.00
141.00
39.20
     InterestonDebenture / Bonds
     Interest on Term Loan
212.00
102.00
34.00
7.00
     Intereston Fixed deposits
     Bank Charges etc
63.00
53.00
6.00
39.20
     Other Interest
879.00
560.00
337.00
134.00
0.00
PBDT
494.00
-2901.00
597.00
1650.00
-1539.40
Depreciation
3709.00
2943.00
1109.00
702.00
375.50
Profit Before Taxation & Exceptional Items
-3215.00
-5844.00
-511.00
948.00
-1914.80
Exceptional Income / Expenses
544.00
Profit Before Tax
-3215.00
-5300.00
-511.00
983.00
-1914.80
Provision for Tax
0.00
-440.00
275.00
-1176.00
-6.30
     Current Income Tax
438.00
172.00
121.00
48.00
0.10
     Deferred Tax
-438.00
-612.00
154.00
-1224.00
-6.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3215.00
-4861.00
-787.00
2159.00
-1908.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
472.00
450.00
68.00
-11.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2743.00
-4411.00
-719.00
2149.00
-1908.50
Adjustments to PAT
Profit Balance B/F
134.00
4519.00
4113.00
2037.00
3940.50
Appropriations
-2608.00
108.00
3394.00
4186.00
2031.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1894.00
-26.00
-1125.00
73.00
-5.10
Equity Dividend %
Earnings Per Share
-7.00
-11.00
-4.00
15.00
-15.00
Adjusted EPS
-7.00
-11.00
-2.00
6.00
-6.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78041.59[-1.49] Adani Ports &Special: 1182.30[-1.95] Asian Paints: 2283.05[-0.43] Axis Bank: 1072.10[-3.28] Bajaj Finance: 6836.60[-1.14] Bajaj Finserv: 1569.10[-1.33] Bharti Airtel: 1578.25[-1.34] HCL Tech.: 1911.20[-1.15] HDFC Bank: 1772.05[-1.19] Hindustan Unilever: 2334.95[-1.06] ICICI Bank: 1285.70[-0.12] Indusind Bank: 930.00[-3.53] Infosys: 1922.05[-1.34] ITC: 464.60[-0.38] Kotak Mahindra Bank: 1743.55[-1.04] Larsen & Toubro: 3630.60[-2.22] Mahindra & Mahindra: 2906.40[-3.6] Maruti Suzuki: 10904.75[-0.46] Nestle: 2163.85[0.12] NTPC: 333.30[-1.29] Power Grid Corp: 315.75[-1.9] Reliance Industries: 1206.00[-2] SBI: 812.50[-2.44] Sun Pharma Inds.: 1808.50[-0.81] Tata Motors: 724.00[-2.73] Tata Steel: 140.85[-1.71] TCS: 4168.05[-2.42] Tech Mahindra: 1685.20[-3.97] Titan Co: 3357.65[0.07] Ultratech Cement: 11424.70[-2.14] Zomato: 281.85[-2.29]