Modification / Re-KYC
RK Global

KALPATARU PROJECTS INTERNATIONAL LTD.

NSE : KPILBSE : 522287ISIN CODE : INE220B01022Industry : Engineering - ConstructionHouse : Kalpataru
BSE1315.2028.8 (+2.24 %)
PREV CLOSE (Rs.) 1286.40
OPEN PRICE (Rs.) 1307.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3241
TODAY'S LOW / HIGH (Rs.)1277.05 1327.00
52 WK LOW / HIGH (Rs.)649.9 1449.15
NSE1314.7527.45 (+2.13 %)
PREV CLOSE( Rs. ) 1287.30
OPEN PRICE (Rs.) 1285.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1314.75 (1527)
VOLUME 179306
TODAY'S LOW / HIGH(Rs.) 1276.00 1325.05
52 WK LOW / HIGH (Rs.)650 1449
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
196260.00
163610.00
147770.00
129490.00
126760.00
     Sales
3320.00
8530.00
7170.00
5520.00
4660.00
     Job Work/ Contract Receipts
187780.00
150600.00
136180.00
118530.00
117160.00
     Processing Charges / Service Income
3490.00
3000.00
2850.00
4390.00
4000.00
     Revenue from property development
     Other Operational Income
1670.00
1480.00
1570.00
1050.00
930.00
Less: Excise Duty
Net Sales
196260.00
163610.00
147770.00
129490.00
126760.00
EXPENDITURE :
Increase/Decrease in Stock
180.00
-130.00
250.00
140.00
-620.00
Raw Material Consumed
81870.00
69840.00
64210.00
47450.00
53300.00
     Opening Raw Materials
1730.00
2000.00
2080.00
2580.00
2580.00
     Purchases Raw Materials
83230.00
69570.00
64140.00
46950.00
53300.00
     Closing Raw Materials
3090.00
1730.00
2000.00
2080.00
2580.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3240.00
2520.00
1600.00
1340.00
1290.00
     Electricity & Power
3240.00
2520.00
1600.00
1340.00
1290.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17180.00
14470.00
12990.00
10410.00
9970.00
     Salaries, Wages & Bonus
14400.00
11940.00
10880.00
9460.00
8990.00
     Contributions to EPF & Pension Funds
1850.00
1600.00
1300.00
730.00
620.00
     Workmen and Staff Welfare Expenses
930.00
930.00
810.00
230.00
350.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
58550.00
49590.00
43750.00
43070.00
36330.00
     Sub-contracted / Out sourced services
44850.00
40810.00
35960.00
33350.00
26810.00
     Processing Charges
520.00
410.00
520.00
710.00
660.00
     Repairs and Maintenance
190.00
190.00
210.00
340.00
190.00
     Packing Material Consumed
     Other Mfg Exp
12990.00
8180.00
7060.00
8680.00
8670.00
General and Administration Expenses
10090.00
8080.00
4200.00
3940.00
4180.00
     Rent , Rates & Taxes
1850.00
1470.00
1410.00
1600.00
1450.00
     Insurance
860.00
590.00
670.00
650.00
550.00
     Printing and stationery
150.00
100.00
100.00
110.00
90.00
     Professional and legal fees
1800.00
1710.00
1130.00
900.00
1180.00
     Traveling and conveyance
1280.00
1220.00
740.00
540.00
780.00
     Other Administration
5440.00
4220.00
890.00
680.00
920.00
Selling and Distribution Expenses
3510.00
2930.00
5340.00
5740.00
4610.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
3510.00
2930.00
5140.00
5160.00
3970.00
     Handling and Clearing Charges
0.00
0.00
210.00
580.00
650.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3520.00
1590.00
2900.00
1460.00
2620.00
     Bad debts /advances written off
90.00
80.00
     Provision for doubtful debts
820.00
390.00
270.00
     Losson disposal of fixed assets(net)
20.00
70.00
     Losson foreign exchange fluctuations
970.00
50.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
1710.00
1470.00
2510.00
1100.00
2540.00
Less: Expenses Capitalised
Total Expenditure
178140.00
148890.00
135250.00
113560.00
111670.00
Operating Profit (Excl OI)
18120.00
14730.00
12520.00
15940.00
15090.00
Other Income
660.00
910.00
1520.00
860.00
1010.00
     Interest Received
580.00
340.00
350.00
300.00
360.00
     Dividend Received
0.00
0.00
160.00
0.00
     Profit on sale of Fixed Assets
190.00
90.00
10.00
     Profits on sale of Investments
     Provision Written Back
10.00
110.00
220.00
40.00
40.00
     Foreign Exchange Gains
630.00
190.00
540.00
     Others
70.00
460.00
130.00
80.00
60.00
Operating Profit
18780.00
15640.00
14040.00
16790.00
16100.00
Interest
7040.00
6210.00
5220.00
5380.00
6030.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2050.00
1730.00
1350.00
1040.00
910.00
     Other Interest
4990.00
4490.00
3870.00
4340.00
5120.00
PBDT
11740.00
9420.00
8820.00
11410.00
10070.00
Depreciation
4730.00
3920.00
3510.00
3730.00
3400.00
Profit Before Taxation & Exceptional Items
7010.00
5510.00
5310.00
7680.00
6670.00
Exceptional Income / Expenses
910.00
1850.00
2100.00
40.00
Profit Before Tax
7010.00
6420.00
6960.00
9450.00
6480.00
Provision for Tax
1850.00
2070.00
1610.00
2830.00
2580.00
     Current Income Tax
2230.00
2660.00
1920.00
3030.00
2260.00
     Deferred Tax
-380.00
-590.00
-300.00
-200.00
320.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5160.00
4350.00
5350.00
6620.00
3900.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-60.00
60.00
50.00
90.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5100.00
4410.00
5400.00
6710.00
3900.00
Adjustments to PAT
Profit Balance B/F
33030.00
29690.00
24740.00
19430.00
17530.00
Appropriations
38130.00
34100.00
30140.00
26140.00
21430.00
     General Reserves
100.00
120.00
120.00
     Proposed Equity Dividend
     Corporate dividend tax
210.00
     Other Appropriation
1020.00
970.00
340.00
10.00
1120.00
Equity Dividend %
400.00
350.00
325.00
500.00
175.00
Earnings Per Share
31.00
27.00
36.00
45.00
25.00
Adjusted EPS
31.00
27.00
36.00
45.00
25.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 78699.07[0.29] Adani Ports &Special: 1230.75[-1.06] Asian Paints: 2270.90[0.42] Axis Bank: 1077.50[0.06] Bajaj Finance: 6910.10[1.37] Bajaj Finserv: 1578.60[1.21] Bharti Airtel: 1598.95[-0.03] HCL Tech.: 1891.65[-0.52] HDFC Bank: 1797.85[0.34] Hindustan Unilever: 2340.25[0.33] ICICI Bank: 1307.15[0.69] Indusind Bank: 953.55[2.3] Infosys: 1916.55[0.54] ITC: 478.90[0.43] Kotak Mahindra Bank: 1759.50[0.32] Larsen & Toubro: 3608.30[-0.55] Mahindra & Mahindra: 3050.10[2.47] Maruti Suzuki: 10938.20[0.39] Nestle: 2165.40[0.69] NTPC: 335.00[0.16] Power Grid Corp: 309.55[-0.26] Reliance Industries: 1220.95[0.36] SBI: 799.55[-1.49] Sun Pharma Inds.: 1861.70[1.1] Tata Motors: 750.55[1.32] Tata Steel: 138.95[-1] TCS: 4167.95[-0.02] Tech Mahindra: 1711.80[0.76] Titan Co: 3310.35[-0.31] Ultratech Cement: 11400.00[-0.5] Zomato: 271.15[-0.75]